[YXPM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 106.66%
YoY- 25.52%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 68,566 239,798 177,984 124,377 62,571 298,042 219,197 -53.88%
PBT 3,610 11,810 9,680 7,342 3,557 13,219 9,176 -46.27%
Tax -911 -2,797 -2,314 -1,853 -901 -3,818 -2,720 -51.73%
NP 2,699 9,013 7,366 5,489 2,656 9,401 6,456 -44.05%
-
NP to SH 2,699 9,013 7,366 5,489 2,656 9,401 6,456 -44.05%
-
Tax Rate 25.24% 23.68% 23.90% 25.24% 25.33% 28.88% 29.64% -
Total Cost 65,867 230,785 170,618 118,888 59,915 288,641 212,741 -54.20%
-
Net Worth 107,923 104,202 104,202 100,480 100,480 100,480 96,758 7.54%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 107,923 104,202 104,202 100,480 100,480 100,480 96,758 7.54%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.94% 3.76% 4.14% 4.41% 4.24% 3.15% 2.95% -
ROE 2.50% 8.65% 7.07% 5.46% 2.64% 9.36% 6.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.42 64.44 47.83 33.42 16.81 80.09 58.90 -53.89%
EPS 0.73 2.42 1.98 1.47 0.71 2.53 1.73 -43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.27 0.27 0.27 0.26 7.54%
Adjusted Per Share Value based on latest NOSH - 372,150
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.05 66.61 49.44 34.55 17.38 82.79 60.89 -53.88%
EPS 0.75 2.50 2.05 1.52 0.74 2.61 1.79 -43.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2998 0.2895 0.2895 0.2791 0.2791 0.2791 0.2688 7.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.28 0.285 0.27 0.25 0.275 0.225 0.19 -
P/RPS 1.52 0.44 0.56 0.75 1.64 0.28 0.32 182.30%
P/EPS 38.61 11.77 13.64 16.95 38.53 8.91 10.95 131.48%
EY 2.59 8.50 7.33 5.90 2.60 11.23 9.13 -56.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 0.96 0.93 1.02 0.83 0.73 20.84%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 14/05/24 26/02/24 14/11/23 22/08/23 10/05/23 16/02/23 23/11/22 -
Price 0.28 0.27 0.28 0.26 0.32 0.265 0.19 -
P/RPS 1.52 0.42 0.59 0.78 1.90 0.33 0.32 182.30%
P/EPS 38.61 11.15 14.15 17.63 44.84 10.49 10.95 131.48%
EY 2.59 8.97 7.07 5.67 2.23 9.53 9.13 -56.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 1.00 0.96 1.19 0.98 0.73 20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment