[YXPM] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 47.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 124,377 62,571 298,042 219,197 151,097 60,725 265,384 -39.74%
PBT 7,342 3,557 13,219 9,176 6,385 3,998 9,290 -14.55%
Tax -1,853 -901 -3,818 -2,720 -2,012 -960 -2,186 -10.45%
NP 5,489 2,656 9,401 6,456 4,373 3,038 7,104 -15.83%
-
NP to SH 5,489 2,656 9,401 6,456 4,373 3,038 7,104 -15.83%
-
Tax Rate 25.24% 25.33% 28.88% 29.64% 31.51% 24.01% 23.53% -
Total Cost 118,888 59,915 288,641 212,741 146,724 57,687 258,280 -40.46%
-
Net Worth 100,480 100,480 100,480 96,758 93,037 62,520 85,545 11.35%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 100,480 100,480 100,480 96,758 93,037 62,520 85,545 11.35%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 371,937 0.03%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.41% 4.24% 3.15% 2.95% 2.89% 5.00% 2.68% -
ROE 5.46% 2.64% 9.36% 6.67% 4.70% 4.86% 8.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.42 16.81 80.09 58.90 40.60 23.31 71.35 -39.77%
EPS 1.47 0.71 2.53 1.73 1.18 1.17 1.91 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.25 0.24 0.23 11.31%
Adjusted Per Share Value based on latest NOSH - 372,150
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.55 17.38 82.79 60.89 41.97 16.87 73.72 -39.74%
EPS 1.52 0.74 2.61 1.79 1.21 0.84 1.97 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2791 0.2791 0.2791 0.2688 0.2584 0.1737 0.2376 11.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.25 0.275 0.225 0.19 0.24 0.00 0.00 -
P/RPS 0.75 1.64 0.28 0.32 0.59 0.00 0.00 -
P/EPS 16.95 38.53 8.91 10.95 20.42 0.00 0.00 -
EY 5.90 2.60 11.23 9.13 4.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.02 0.83 0.73 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 20/06/22 - -
Price 0.26 0.32 0.265 0.19 0.195 0.00 0.00 -
P/RPS 0.78 1.90 0.33 0.32 0.48 0.00 0.00 -
P/EPS 17.63 44.84 10.49 10.95 16.59 0.00 0.00 -
EY 5.67 2.23 9.53 9.13 6.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.19 0.98 0.73 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment