[YXPM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 45.62%
YoY- 32.33%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 177,984 124,377 62,571 298,042 219,197 151,097 60,725 104.67%
PBT 9,680 7,342 3,557 13,219 9,176 6,385 3,998 80.21%
Tax -2,314 -1,853 -901 -3,818 -2,720 -2,012 -960 79.67%
NP 7,366 5,489 2,656 9,401 6,456 4,373 3,038 80.38%
-
NP to SH 7,366 5,489 2,656 9,401 6,456 4,373 3,038 80.38%
-
Tax Rate 23.90% 25.24% 25.33% 28.88% 29.64% 31.51% 24.01% -
Total Cost 170,618 118,888 59,915 288,641 212,741 146,724 57,687 105.91%
-
Net Worth 104,202 100,480 100,480 100,480 96,758 93,037 62,520 40.53%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 104,202 100,480 100,480 100,480 96,758 93,037 62,520 40.53%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.14% 4.41% 4.24% 3.15% 2.95% 2.89% 5.00% -
ROE 7.07% 5.46% 2.64% 9.36% 6.67% 4.70% 4.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 47.83 33.42 16.81 80.09 58.90 40.60 23.31 61.40%
EPS 1.98 1.47 0.71 2.53 1.73 1.18 1.17 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.27 0.26 0.25 0.24 10.81%
Adjusted Per Share Value based on latest NOSH - 372,150
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 49.44 34.55 17.38 82.79 60.89 41.97 16.87 104.65%
EPS 2.05 1.52 0.74 2.61 1.79 1.21 0.84 81.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2791 0.2791 0.2791 0.2688 0.2584 0.1737 40.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.27 0.25 0.275 0.225 0.19 0.24 0.00 -
P/RPS 0.56 0.75 1.64 0.28 0.32 0.59 0.00 -
P/EPS 13.64 16.95 38.53 8.91 10.95 20.42 0.00 -
EY 7.33 5.90 2.60 11.23 9.13 4.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 1.02 0.83 0.73 0.96 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 20/06/22 -
Price 0.28 0.26 0.32 0.265 0.19 0.195 0.00 -
P/RPS 0.59 0.78 1.90 0.33 0.32 0.48 0.00 -
P/EPS 14.15 17.63 44.84 10.49 10.95 16.59 0.00 -
EY 7.07 5.67 2.23 9.53 9.13 6.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.19 0.98 0.73 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment