[YXPM] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
20-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -57.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 298,042 219,197 151,097 60,725 265,384 0 0 -
PBT 13,219 9,176 6,385 3,998 9,290 0 0 -
Tax -3,818 -2,720 -2,012 -960 -2,186 0 0 -
NP 9,401 6,456 4,373 3,038 7,104 0 0 -
-
NP to SH 9,401 6,456 4,373 3,038 7,104 0 0 -
-
Tax Rate 28.88% 29.64% 31.51% 24.01% 23.53% - - -
Total Cost 288,641 212,741 146,724 57,687 258,280 0 0 -
-
Net Worth 100,480 96,758 93,037 62,520 85,545 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 100,480 96,758 93,037 62,520 85,545 0 0 -
NOSH 372,150 372,150 372,150 372,150 371,937 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.15% 2.95% 2.89% 5.00% 2.68% 0.00% 0.00% -
ROE 9.36% 6.67% 4.70% 4.86% 8.30% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 80.09 58.90 40.60 23.31 71.35 0.00 0.00 -
EPS 2.53 1.73 1.18 1.17 1.91 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 372,150
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 82.79 60.89 41.97 16.87 73.72 0.00 0.00 -
EPS 2.61 1.79 1.21 0.84 1.97 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2791 0.2688 0.2584 0.1737 0.2376 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.225 0.19 0.24 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.32 0.59 0.00 0.00 0.00 0.00 -
P/EPS 8.91 10.95 20.42 0.00 0.00 0.00 0.00 -
EY 11.23 9.13 4.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.73 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 16/02/23 23/11/22 23/08/22 20/06/22 - - - -
Price 0.265 0.19 0.195 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.32 0.48 0.00 0.00 0.00 0.00 -
P/EPS 10.49 10.95 16.59 0.00 0.00 0.00 0.00 -
EY 9.53 9.13 6.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.73 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment