[INFOTEC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 15.64%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 12,533 72,841 44,467 15,944 8,863 44,586 0 -
PBT 3,082 16,668 12,267 2,381 1,752 10,527 0 -
Tax -634 -4,550 -3,708 -858 -435 -2,731 0 -
NP 2,448 12,118 8,559 1,523 1,317 7,796 0 -
-
NP to SH 2,448 12,118 8,559 1,523 1,317 7,796 0 -
-
Tax Rate 20.57% 27.30% 30.23% 36.04% 24.83% 25.94% - -
Total Cost 10,085 60,723 35,908 14,421 7,546 36,790 0 -
-
Net Worth 50,852 31,316 22,965 4,985 19,298 17,928 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,012 1,856 - - - - - -
Div Payout % 204.76% 15.32% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 50,852 31,316 22,965 4,985 19,298 17,928 0 -
NOSH 363,229 223,686 176,660 83,094 2,490 2,490 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.53% 16.64% 19.25% 9.55% 14.86% 17.49% 0.00% -
ROE 4.81% 38.70% 37.27% 30.55% 6.82% 43.48% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.45 32.56 25.17 19.19 355.93 1,790.59 0.00 -
EPS 0.67 5.42 4.85 1.83 52.89 313.09 0.00 -
DPS 1.38 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.06 7.75 7.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,094
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.45 20.05 12.24 4.39 2.44 12.27 0.00 -
EPS 0.67 3.34 2.36 0.42 0.36 2.15 0.00 -
DPS 1.38 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.0862 0.0632 0.0137 0.0531 0.0494 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.815 0.85 0.42 0.00 0.00 0.00 0.00 -
P/RPS 23.62 2.61 1.67 0.00 0.00 0.00 0.00 -
P/EPS 120.93 15.69 8.67 0.00 0.00 0.00 0.00 -
EY 0.83 6.37 11.54 0.00 0.00 0.00 0.00 -
DY 1.69 0.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.82 6.07 3.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 - - -
Price 0.745 0.99 0.50 0.355 0.00 0.00 0.00 -
P/RPS 21.59 3.04 1.99 1.85 0.00 0.00 0.00 -
P/EPS 110.54 18.27 10.32 19.37 0.00 0.00 0.00 -
EY 0.90 5.47 9.69 5.16 0.00 0.00 0.00 -
DY 1.85 0.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 7.07 3.85 5.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment