[INFOTEC] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -83.11%
YoY--%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 72,841 44,467 15,944 8,863 44,586 0 0 -
PBT 16,668 12,267 2,381 1,752 10,527 0 0 -
Tax -4,550 -3,708 -858 -435 -2,731 0 0 -
NP 12,118 8,559 1,523 1,317 7,796 0 0 -
-
NP to SH 12,118 8,559 1,523 1,317 7,796 0 0 -
-
Tax Rate 27.30% 30.23% 36.04% 24.83% 25.94% - - -
Total Cost 60,723 35,908 14,421 7,546 36,790 0 0 -
-
Net Worth 31,316 22,965 4,985 19,298 17,928 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,856 - - - - - - -
Div Payout % 15.32% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 31,316 22,965 4,985 19,298 17,928 0 0 -
NOSH 223,686 176,660 83,094 2,490 2,490 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 16.64% 19.25% 9.55% 14.86% 17.49% 0.00% 0.00% -
ROE 38.70% 37.27% 30.55% 6.82% 43.48% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.56 25.17 19.19 355.93 1,790.59 0.00 0.00 -
EPS 5.42 4.85 1.83 52.89 313.09 0.00 0.00 -
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.06 7.75 7.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,490
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 20.05 12.24 4.39 2.44 12.27 0.00 0.00 -
EPS 3.34 2.36 0.42 0.36 2.15 0.00 0.00 -
DPS 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.0632 0.0137 0.0531 0.0494 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 - - - - - -
Price 0.85 0.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.61 1.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.69 8.67 0.00 0.00 0.00 0.00 0.00 -
EY 6.37 11.54 0.00 0.00 0.00 0.00 0.00 -
DY 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.07 3.23 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 21/11/22 22/08/22 29/06/22 - - - -
Price 0.99 0.50 0.355 0.00 0.00 0.00 0.00 -
P/RPS 3.04 1.99 1.85 0.00 0.00 0.00 0.00 -
P/EPS 18.27 10.32 19.37 0.00 0.00 0.00 0.00 -
EY 5.47 9.69 5.16 0.00 0.00 0.00 0.00 -
DY 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.07 3.85 5.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment