[UMC] QoQ TTM Result on 31-Jul-2023 [#4]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
12-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 37.31%
YoY- 456.42%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 51,709 49,604 48,642 45,432 40,828 37,715 25,197 61.56%
PBT 13,344 13,532 13,310 12,932 8,737 7,743 4,018 122.75%
Tax -3,678 -3,415 -2,852 -2,568 -1,212 -979 -163 700.03%
NP 9,666 10,117 10,458 10,364 7,525 6,764 3,855 84.66%
-
NP to SH 9,323 9,775 10,204 10,316 7,513 6,764 3,855 80.26%
-
Tax Rate 27.56% 25.24% 21.43% 19.86% 13.87% 12.64% 4.06% -
Total Cost 42,043 39,487 38,184 35,068 33,303 30,951 21,342 57.21%
-
Net Worth 68,949 67,378 64,873 63,003 59,638 57,582 56,086 14.77%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 68,949 67,378 64,873 63,003 59,638 57,582 56,086 14.77%
NOSH 373,910 373,910 373,910 373,910 373,910 373,910 373,910 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 18.69% 20.40% 21.50% 22.81% 18.43% 17.93% 15.30% -
ROE 13.52% 14.51% 15.73% 16.37% 12.60% 11.75% 6.87% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 13.83 13.27 13.01 12.15 10.92 10.09 6.74 61.54%
EPS 2.49 2.61 2.73 2.76 2.01 1.81 1.03 80.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1802 0.1735 0.1685 0.1595 0.154 0.15 14.77%
Adjusted Per Share Value based on latest NOSH - 373,910
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 13.73 13.17 12.92 12.07 10.84 10.02 6.69 61.56%
EPS 2.48 2.60 2.71 2.74 2.00 1.80 1.02 80.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1789 0.1723 0.1673 0.1584 0.1529 0.149 14.74%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.70 0.63 0.73 0.705 0.815 0.76 0.645 -
P/RPS 5.06 4.75 5.61 5.80 7.46 7.53 9.57 -34.63%
P/EPS 28.07 24.10 26.75 25.55 40.56 42.01 62.56 -41.41%
EY 3.56 4.15 3.74 3.91 2.47 2.38 1.60 70.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 3.50 4.21 4.18 5.11 4.94 4.30 -7.91%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 10/06/24 11/03/24 04/12/23 12/09/23 07/06/23 06/03/23 - -
Price 0.705 0.66 0.755 0.82 0.75 0.855 0.00 -
P/RPS 5.10 4.98 5.80 6.75 6.87 8.48 0.00 -
P/EPS 28.27 25.25 27.67 29.72 37.33 47.26 0.00 -
EY 3.54 3.96 3.61 3.36 2.68 2.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 3.66 4.35 4.87 4.70 5.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment