[UNIQUE] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 88.96%
YoY- 266.12%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,146 26,035 104,684 79,363 49,936 22,053 85,610 -25.35%
PBT 7,272 2,784 11,225 9,455 5,091 1,764 3,949 50.07%
Tax -1,797 -678 -3,092 -2,594 -1,460 -549 -1,484 13.56%
NP 5,475 2,106 8,133 6,861 3,631 1,215 2,465 69.98%
-
NP to SH 5,475 2,106 8,133 6,861 3,631 1,215 2,465 69.98%
-
Tax Rate 24.71% 24.35% 27.55% 27.44% 28.68% 31.12% 37.58% -
Total Cost 49,671 23,929 96,551 72,502 46,305 20,838 83,145 -29.00%
-
Net Worth 87,919 83,999 83,999 83,999 80,000 80,000 80,000 6.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,594 3,200 2,400 2,000 2,000 2,000 - -
Div Payout % 102.19% 151.95% 29.51% 29.15% 55.08% 164.61% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 87,919 83,999 83,999 83,999 80,000 80,000 80,000 6.47%
NOSH 399,635 400,000 400,000 400,000 400,000 400,000 400,000 -0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.93% 8.09% 7.77% 8.65% 7.27% 5.51% 2.88% -
ROE 6.23% 2.51% 9.68% 8.17% 4.54% 1.52% 3.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.80 6.51 26.17 19.84 12.48 5.51 21.40 -25.29%
EPS 1.37 0.53 2.03 1.72 0.91 0.30 0.66 62.50%
DPS 1.40 0.80 0.60 0.50 0.50 0.50 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.20 0.20 0.20 6.54%
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.75 6.49 26.10 19.79 12.45 5.50 21.35 -25.36%
EPS 1.37 0.53 2.03 1.71 0.91 0.30 0.61 71.24%
DPS 1.39 0.80 0.60 0.50 0.50 0.50 0.00 -
NAPS 0.2192 0.2094 0.2094 0.2094 0.1995 0.1995 0.1995 6.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.35 0.33 0.275 0.315 0.22 0.195 0.225 -
P/RPS 2.54 5.07 1.05 1.59 1.76 3.54 1.05 79.91%
P/EPS 25.55 62.68 13.53 18.36 24.24 64.20 36.51 -21.12%
EY 3.91 1.60 7.39 5.45 4.13 1.56 2.74 26.66%
DY 4.00 2.42 2.18 1.59 2.27 2.56 0.00 -
P/NAPS 1.59 1.57 1.31 1.50 1.10 0.97 1.13 25.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 20/08/24 29/05/24 28/02/24 16/11/23 21/08/23 31/05/23 -
Price 0.395 0.38 0.315 0.315 0.24 0.215 0.20 -
P/RPS 2.86 5.84 1.20 1.59 1.92 3.90 0.93 111.04%
P/EPS 28.83 72.17 15.49 18.36 26.44 70.78 32.45 -7.56%
EY 3.47 1.39 6.45 5.45 3.78 1.41 3.08 8.24%
DY 3.54 2.11 1.90 1.59 2.08 2.33 0.00 -
P/NAPS 1.80 1.81 1.50 1.50 1.20 1.08 1.00 47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment