[UNIQUE] YoY Quarter Result on 30-Jun-2023 [#1]

Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 105.58%
YoY- 51.12%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 26,035 22,053 21,606 0 -
PBT 2,784 1,764 1,114 0 -
Tax -678 -549 -310 0 -
NP 2,106 1,215 804 0 -
-
NP to SH 2,106 1,215 804 0 -
-
Tax Rate 24.35% 31.12% 27.83% - -
Total Cost 23,929 20,838 20,802 0 -
-
Net Worth 83,999 80,000 56,925 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 3,200 2,000 - - -
Div Payout % 151.95% 164.61% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 83,999 80,000 56,925 0 -
NOSH 400,000 400,000 316,250 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 8.09% 5.51% 3.72% 0.00% -
ROE 2.51% 1.52% 1.41% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 6.51 5.51 6.83 0.00 -
EPS 0.53 0.30 0.25 0.00 -
DPS 0.80 0.50 0.00 0.00 -
NAPS 0.21 0.20 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 6.49 5.50 5.39 0.00 -
EPS 0.53 0.30 0.20 0.00 -
DPS 0.80 0.50 0.00 0.00 -
NAPS 0.2094 0.1995 0.1419 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 - - -
Price 0.33 0.195 0.00 0.00 -
P/RPS 5.07 3.54 0.00 0.00 -
P/EPS 62.68 64.20 0.00 0.00 -
EY 1.60 1.56 0.00 0.00 -
DY 2.42 2.56 0.00 0.00 -
P/NAPS 1.57 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 20/08/24 21/08/23 19/08/22 - -
Price 0.38 0.215 0.225 0.00 -
P/RPS 5.84 3.90 3.29 0.00 -
P/EPS 72.17 70.78 88.50 0.00 -
EY 1.39 1.41 1.13 0.00 -
DY 2.11 2.33 0.00 0.00 -
P/NAPS 1.81 1.08 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment