[AGMO] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[AGMO] AGMO HOLDINGS BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 51.44%
YoY- -9.17%
Quarter Report
Latest QR
Upcoming QR
AGMO's Result
AGMO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 8,694 35,226 25,540 15,603 7,509 26,362 19,985 -42.61%
PBT 2,154 9,464 6,244 4,675 3,088 7,633 6,844 -53.76%
Tax -516 -1,626 -1,125 -882 -588 -387 -249 62.61%
NP 1,638 7,838 5,119 3,793 2,500 7,246 6,595 -60.52%
-
NP to SH 1,456 7,784 5,151 3,892 2,570 7,095 6,477 -63.06%
-
Tax Rate 23.96% 17.18% 18.02% 18.87% 19.04% 5.07% 3.64% -
Total Cost 7,056 27,388 20,421 11,810 5,009 19,116 13,390 -34.78%
-
Net Worth 48,327 46,864 44,232 42,997 41,664 39,097 38,480 16.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,327 46,864 44,232 42,997 41,664 39,097 38,480 16.42%
NOSH 325,000 325,000 325,000 325,000 325,000 325,000 325,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.84% 22.25% 20.04% 24.31% 33.29% 27.49% 33.00% -
ROE 3.01% 16.61% 11.65% 9.05% 6.17% 18.15% 16.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.68 10.84 7.86 4.80 2.31 8.11 6.15 -42.55%
EPS 0.45 2.39 1.59 1.20 0.79 2.14 1.95 -62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1442 0.1361 0.1323 0.1282 0.1203 0.1184 16.42%
Adjusted Per Share Value based on latest NOSH - 325,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.68 10.84 7.86 4.80 2.31 8.11 6.15 -42.55%
EPS 0.45 2.39 1.59 1.20 0.79 2.14 1.95 -62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1442 0.1361 0.1323 0.1282 0.1203 0.1184 16.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.665 0.48 0.525 0.58 0.57 0.64 0.67 -
P/RPS 24.86 4.43 6.68 12.08 24.67 7.89 10.90 73.35%
P/EPS 148.44 20.04 33.12 48.43 72.08 29.32 33.62 169.37%
EY 0.67 4.99 3.02 2.06 1.39 3.41 2.97 -62.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 3.33 3.86 4.38 4.45 5.32 5.66 -14.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 24/05/24 21/02/24 22/11/23 23/08/23 24/05/23 20/02/23 -
Price 0.64 0.54 0.51 0.575 0.62 0.555 0.69 -
P/RPS 23.92 4.98 6.49 11.98 26.83 6.84 11.22 65.72%
P/EPS 142.86 22.55 32.18 48.02 78.40 25.42 34.62 157.49%
EY 0.70 4.44 3.11 2.08 1.28 3.93 2.89 -61.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 3.74 3.75 4.35 4.84 4.61 5.83 -18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment