[AGMO] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[AGMO] AGMO HOLDINGS BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 32.35%
YoY- -20.47%
Quarter Report
Latest QR
Upcoming QR
AGMO's Result
AGMO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,900 8,694 35,226 25,540 15,603 7,509 26,362 -22.69%
PBT 4,580 2,154 9,464 6,244 4,675 3,088 7,633 -28.79%
Tax -1,165 -516 -1,626 -1,125 -882 -588 -387 108.06%
NP 3,415 1,638 7,838 5,119 3,793 2,500 7,246 -39.35%
-
NP to SH 2,803 1,456 7,784 5,151 3,892 2,570 7,095 -46.06%
-
Tax Rate 25.44% 23.96% 17.18% 18.02% 18.87% 19.04% 5.07% -
Total Cost 14,485 7,056 27,388 20,421 11,810 5,009 19,116 -16.84%
-
Net Worth 49,692 48,327 46,864 44,232 42,997 41,664 39,097 17.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 49,692 48,327 46,864 44,232 42,997 41,664 39,097 17.28%
NOSH 325,000 325,000 325,000 325,000 325,000 325,000 325,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.08% 18.84% 22.25% 20.04% 24.31% 33.29% 27.49% -
ROE 5.64% 3.01% 16.61% 11.65% 9.05% 6.17% 18.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.51 2.68 10.84 7.86 4.80 2.31 8.11 -22.66%
EPS 0.86 0.45 2.39 1.59 1.20 0.79 2.14 -45.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1487 0.1442 0.1361 0.1323 0.1282 0.1203 17.28%
Adjusted Per Share Value based on latest NOSH - 325,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.51 2.68 10.84 7.86 4.80 2.31 8.11 -22.66%
EPS 0.86 0.45 2.39 1.59 1.20 0.79 2.14 -45.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1487 0.1442 0.1361 0.1323 0.1282 0.1203 17.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.665 0.48 0.525 0.58 0.57 0.64 -
P/RPS 10.35 24.86 4.43 6.68 12.08 24.67 7.89 19.77%
P/EPS 66.09 148.44 20.04 33.12 48.43 72.08 29.32 71.66%
EY 1.51 0.67 4.99 3.02 2.06 1.39 3.41 -41.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 4.47 3.33 3.86 4.38 4.45 5.32 -21.02%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 24/05/24 21/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.55 0.64 0.54 0.51 0.575 0.62 0.555 -
P/RPS 9.99 23.92 4.98 6.49 11.98 26.83 6.84 28.63%
P/EPS 63.77 142.86 22.55 32.18 48.02 78.40 25.42 84.31%
EY 1.57 0.70 4.44 3.11 2.08 1.28 3.93 -45.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.30 3.74 3.75 4.35 4.84 4.61 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment