[PTRB] QoQ TTM Result on 31-Oct-2022 [#2]

Announcement Date
21-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 3.49%
YoY--%
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 518,971 502,605 429,855 401,861 390,358 349,144 37.24%
PBT 34,275 37,147 22,578 25,196 24,297 21,294 46.25%
Tax -628 -673 -518 -407 -343 -183 167.73%
NP 33,647 36,474 22,060 24,789 23,954 21,111 45.10%
-
NP to SH 33,647 36,474 22,060 24,789 23,954 21,111 45.10%
-
Tax Rate 1.83% 1.81% 2.29% 1.62% 1.41% 0.86% -
Total Cost 485,324 466,131 407,795 377,072 366,404 328,033 36.73%
-
Net Worth 160,506 155,155 139,105 116,976 80,004 71,779 90.16%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 3,477 - - - - - -
Div Payout % 10.34% - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 160,506 155,155 139,105 116,976 80,004 71,779 90.16%
NOSH 535,020 535,020 535,020 535,020 400,020 398,773 26.45%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 6.48% 7.26% 5.13% 6.17% 6.14% 6.05% -
ROE 20.96% 23.51% 15.86% 21.19% 29.94% 29.41% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 97.00 93.94 80.34 89.32 97.58 87.55 8.53%
EPS 6.29 6.82 4.12 5.51 5.99 5.29 14.83%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.26 0.26 0.20 0.18 50.37%
Adjusted Per Share Value based on latest NOSH - 535,020
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 95.54 92.52 79.13 73.98 71.86 64.27 37.25%
EPS 6.19 6.71 4.06 4.56 4.41 3.89 44.91%
DPS 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2955 0.2856 0.2561 0.2153 0.1473 0.1321 90.22%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 - - -
Price 0.515 0.49 0.555 0.39 0.00 0.00 -
P/RPS 0.53 0.52 0.69 0.44 0.00 0.00 -
P/EPS 8.19 7.19 13.46 7.08 0.00 0.00 -
EY 12.21 13.91 7.43 14.13 0.00 0.00 -
DY 1.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.69 2.13 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 27/09/23 30/06/23 - - - - -
Price 0.50 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.57 0.00 0.00 0.00 0.00 -
P/EPS 7.95 7.92 0.00 0.00 0.00 0.00 -
EY 12.58 12.62 0.00 0.00 0.00 0.00 -
DY 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment