[WELLS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[WELLS] WELLSPIRE HOLDINGS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -20.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WELLS's Result
WELLS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 124,881 91,892 63,601 34,049 123,366 90,789 60,509 61.88%
PBT 7,441 6,323 4,605 2,385 5,901 6,071 3,886 54.01%
Tax -2,987 -2,353 -1,629 -907 -2,947 -2,540 -1,745 42.95%
NP 4,454 3,970 2,976 1,478 2,954 3,531 2,141 62.74%
-
NP to SH 2,638 2,547 1,944 900 1,138 2,034 1,072 81.97%
-
Tax Rate 40.14% 37.21% 35.37% 38.03% 49.94% 41.84% 44.90% -
Total Cost 120,427 87,922 60,625 32,571 120,412 87,258 58,368 61.85%
-
Net Worth 0 51,557 51,272 49,991 21,855 676,447 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 0 51,557 51,272 49,991 21,855 676,447 0 -
NOSH 712,125 712,125 712,125 712,125 712,125 712,125 297,777 78.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.57% 4.32% 4.68% 4.34% 2.39% 3.89% 3.54% -
ROE 0.00% 4.94% 3.79% 1.80% 5.21% 0.30% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.00 12.90 8.93 4.78 21.00 12.75 20.32 -
EPS 0.37 0.36 0.27 0.13 0.19 0.29 0.36 1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0724 0.072 0.0702 0.0372 0.9499 0.00 -
Adjusted Per Share Value based on latest NOSH - 712,125
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.54 12.90 8.93 4.78 17.32 12.75 8.50 61.87%
EPS 0.37 0.36 0.27 0.13 0.16 0.29 0.15 82.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0724 0.072 0.0702 0.0307 0.9499 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 0.66 0.69 0.765 0.39 0.00 0.00 0.00 -
P/RPS 0.00 5.35 8.57 8.16 0.00 0.00 0.00 -
P/EPS 178.38 192.92 280.23 308.59 0.00 0.00 0.00 -
EY 0.56 0.52 0.36 0.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.92 9.53 10.63 5.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 28/08/23 30/05/23 23/02/23 11/01/23 - -
Price 0.665 0.66 0.77 0.50 0.37 0.00 0.00 -
P/RPS 0.00 5.11 8.62 10.46 1.76 0.00 0.00 -
P/EPS 179.73 184.53 282.07 395.63 191.02 0.00 0.00 -
EY 0.56 0.54 0.35 0.25 0.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.99 9.12 10.69 7.12 9.95 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment