[WELLS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -44.05%
YoY- -89.77%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 91,892 63,601 34,049 123,366 90,789 60,509 0 -
PBT 6,323 4,605 2,385 5,901 6,071 3,886 0 -
Tax -2,353 -1,629 -907 -2,947 -2,540 -1,745 0 -
NP 3,970 2,976 1,478 2,954 3,531 2,141 0 -
-
NP to SH 2,547 1,944 900 1,138 2,034 1,072 0 -
-
Tax Rate 37.21% 35.37% 38.03% 49.94% 41.84% 44.90% - -
Total Cost 87,922 60,625 32,571 120,412 87,258 58,368 0 -
-
Net Worth 51,557 51,272 49,991 21,855 676,447 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 51,557 51,272 49,991 21,855 676,447 0 0 -
NOSH 712,125 712,125 712,125 712,125 712,125 297,777 588,359 13.56%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.32% 4.68% 4.34% 2.39% 3.89% 3.54% 0.00% -
ROE 4.94% 3.79% 1.80% 5.21% 0.30% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.90 8.93 4.78 21.00 12.75 20.32 0.00 -
EPS 0.36 0.27 0.13 0.19 0.29 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.072 0.0702 0.0372 0.9499 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 712,125
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.90 8.93 4.78 17.32 12.75 8.50 0.00 -
EPS 0.36 0.27 0.13 0.16 0.29 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.072 0.0702 0.0307 0.9499 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - - -
Price 0.69 0.765 0.39 0.00 0.00 0.00 0.00 -
P/RPS 5.35 8.57 8.16 0.00 0.00 0.00 0.00 -
P/EPS 192.92 280.23 308.59 0.00 0.00 0.00 0.00 -
EY 0.52 0.36 0.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.53 10.63 5.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 30/05/23 23/02/23 11/01/23 - - -
Price 0.66 0.77 0.50 0.37 0.00 0.00 0.00 -
P/RPS 5.11 8.62 10.46 1.76 0.00 0.00 0.00 -
P/EPS 184.53 282.07 395.63 191.02 0.00 0.00 0.00 -
EY 0.54 0.35 0.25 0.52 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.12 10.69 7.12 9.95 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment