[JTGROUP] QoQ Cumulative Quarter Result on 28-Feb-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 115,040 79,056 46,003 0 234,612 0 -
PBT 5,932 4,986 3,232 0 11,213 0 -
Tax -2,000 -1,483 -1,141 0 -2,081 0 -
NP 3,932 3,503 2,091 0 9,132 0 -
-
NP to SH 3,932 3,503 2,091 0 9,132 0 -
-
Tax Rate 33.72% 29.74% 35.30% - 18.56% - -
Total Cost 111,108 75,553 43,912 0 225,480 0 -
-
Net Worth 39,000 39,000 0 0 35,748 0 -
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 39,000 39,000 0 0 35,748 0 -
NOSH 325,000 325,001 326,718 324,982 324,982 0 -
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 3.42% 4.43% 4.55% 0.00% 3.89% 0.00% -
ROE 10.08% 8.98% 0.00% 0.00% 25.55% 0.00% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 35.40 24.32 14.08 0.00 72.19 0.00 -
EPS 1.21 1.08 0.64 0.00 2.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.00 0.00 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 29.36 20.18 11.74 0.00 59.88 0.00 -
EPS 1.00 0.89 0.53 0.00 2.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0995 0.00 0.00 0.0912 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 31/01/24 15/12/23 - - - - -
Price 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.62 0.00 0.00 0.00 0.00 0.00 -
EY 3.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment