[HEGROUP] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[HEGROUP] HE GROUP BERHAD
Announcement Date
19-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 280.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEGROUP's Result
HEGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 172,628 113,731 64,834 204,378 160,155 0 0 -
PBT 14,519 8,372 2,816 14,753 11,334 0 0 -
Tax -4,190 -2,667 -1,317 -3,845 -3,038 0 0 -
NP 10,329 5,705 1,499 10,908 8,296 0 0 -
-
NP to SH 10,329 5,705 1,499 10,908 8,296 0 0 -
-
Tax Rate 28.86% 31.86% 46.77% 26.06% 26.80% - - -
Total Cost 162,299 108,026 63,335 193,470 151,859 0 0 -
-
Net Worth 57,199 57,199 49,477 28,248 24,717 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,412 - - - -
Div Payout % - - - 12.95% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 57,199 57,199 49,477 28,248 24,717 0 0 -
NOSH 440,000 440,000 440,000 353,110 353,110 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.98% 5.02% 2.31% 5.34% 5.18% 0.00% 0.00% -
ROE 18.06% 9.97% 3.03% 38.61% 33.56% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.23 25.85 15.72 57.88 45.36 0.00 0.00 -
EPS 2.35 1.30 0.36 3.09 0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.08 0.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 440,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.23 25.85 14.74 46.45 36.40 0.00 0.00 -
EPS 2.35 1.30 0.34 2.48 1.89 0.00 0.00 -
DPS 0.00 0.00 0.00 0.32 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1124 0.0642 0.0562 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 0.575 0.715 0.515 0.00 0.00 0.00 0.00 -
P/RPS 1.47 2.77 3.28 0.00 0.00 0.00 0.00 -
P/EPS 24.49 55.14 141.65 0.00 0.00 0.00 0.00 -
EY 4.08 1.81 0.71 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 5.50 4.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 27/05/24 23/02/24 24/01/24 - - -
Price 0.525 0.60 0.58 0.435 0.00 0.00 0.00 -
P/RPS 1.34 2.32 3.69 0.75 0.00 0.00 0.00 -
P/EPS 22.36 46.28 159.53 14.08 0.00 0.00 0.00 -
EY 4.47 2.16 0.63 7.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 4.04 4.62 4.83 5.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment