[TSA] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[TSA] TSA GROUP BERHAD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -87.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSA's Result
TSA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 139,294 64,650 332,646 249,557 0 0 0 -
PBT 9,060 3,254 24,150 17,144 0 0 0 -
Tax -2,781 -1,190 -7,043 -4,946 0 0 0 -
NP 6,279 2,064 17,107 12,198 0 0 0 -
-
NP to SH 6,305 2,113 16,327 11,552 0 0 0 -
-
Tax Rate 30.70% 36.57% 29.16% 28.85% - - - -
Total Cost 133,015 62,586 315,539 237,359 0 0 0 -
-
Net Worth 176,775 165,942 93,798 139,777 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 176,775 165,942 93,798 139,777 0 0 0 -
NOSH 294,626 309,300 156,331 5,001 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.51% 3.19% 5.14% 4.89% 0.00% 0.00% 0.00% -
ROE 3.57% 1.27% 17.41% 8.26% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 47.28 22.99 212.78 4,990.14 0.00 0.00 0.00 -
EPS 2.14 0.75 41.43 2.31 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.60 27.95 0.00 0.00 29.54 -92.57%
Adjusted Per Share Value based on latest NOSH - 309,300
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.19 20.97 107.92 80.96 0.00 0.00 0.00 -
EPS 2.05 0.69 5.30 3.75 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5735 0.5384 0.3043 0.4535 0.00 0.00 29.54 -92.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 - - - - - -
Price 0.80 0.755 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.69 3.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 37.38 100.50 0.00 0.00 0.00 0.00 0.00 -
EY 2.68 1.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 29/02/24 26/01/24 - - - -
Price 0.885 0.78 0.77 0.00 0.00 0.00 0.00 -
P/RPS 1.87 3.39 0.36 0.00 0.00 0.00 0.00 -
P/EPS 41.36 103.82 7.37 0.00 0.00 0.00 0.00 -
EY 2.42 0.96 13.56 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.32 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment