[CLOUD] QoQ Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 50.67%
YoY- 21.61%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 45,296 67,354 23,921 61,911 33,598 66,602 26,008 20.29%
PBT 1,433 1,012 240 3,430 2,842 3,301 1,789 -7.12%
Tax 25 -613 8 -20 -590 -511 -782 -
NP 1,458 399 248 3,410 2,252 2,790 1,007 13.11%
-
NP to SH 1,458 380 248 3,393 2,252 2,790 1,007 13.11%
-
Tax Rate -1.74% 60.57% -3.33% 0.58% 20.76% 15.48% 43.71% -
Total Cost 43,838 66,955 23,673 58,501 31,346 63,812 25,001 20.56%
-
Net Worth 81,123 77,799 77,466 77,383 75,887 70,318 66,495 6.84%
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 81,123 77,799 77,466 77,383 75,887 70,318 66,495 6.84%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 831,188 0.00%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 3.22% 0.59% 1.04% 5.51% 6.70% 4.19% 3.87% -
ROE 1.80% 0.49% 0.32% 4.38% 2.97% 3.97% 1.51% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 5.45 8.10 2.88 7.45 4.04 8.01 3.13 20.28%
EPS 0.18 0.05 0.03 0.41 0.27 0.34 0.12 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0936 0.0932 0.0931 0.0913 0.0846 0.08 6.84%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 5.46 8.11 2.88 7.46 4.05 8.02 3.13 20.35%
EPS 0.18 0.05 0.03 0.41 0.27 0.34 0.12 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 0.0937 0.0933 0.0932 0.0914 0.0847 0.0801 6.83%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 -
Price 0.095 0.10 0.08 0.00 0.085 0.095 0.29 -
P/RPS 1.74 1.23 2.78 0.00 2.10 1.19 9.27 -42.71%
P/EPS 54.16 218.73 268.13 0.00 31.37 28.30 239.37 -39.03%
EY 1.85 0.46 0.37 0.00 3.19 3.53 0.42 63.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 0.86 0.00 0.93 1.12 3.63 -35.56%
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 29/11/22 31/05/22 30/11/21 29/06/21 30/11/20 30/06/20 19/11/19 -
Price 0.095 0.10 0.08 0.00 0.085 0.10 0.175 -
P/RPS 1.74 1.23 2.78 0.00 2.10 1.25 5.59 -32.20%
P/EPS 54.16 218.73 268.13 0.00 31.37 29.79 144.45 -27.86%
EY 1.85 0.46 0.37 0.00 3.19 3.36 0.69 38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 0.86 0.00 0.93 1.18 2.19 -23.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment