[CLOUD] YoY Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 50.67%
YoY- 21.61%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 163,759 104,436 67,354 61,911 66,602 63,137 77,275 13.32%
PBT -18,172 -1,390 1,012 3,430 3,301 5,873 5,140 -
Tax -262 117 -613 -20 -511 -665 88 -
NP -18,434 -1,273 399 3,410 2,790 5,208 5,228 -
-
NP to SH -18,562 -1,382 380 3,393 2,790 5,208 5,228 -
-
Tax Rate - - 60.57% 0.58% 15.48% 11.32% -1.71% -
Total Cost 182,193 105,709 66,955 58,501 63,812 57,929 72,047 16.70%
-
Net Worth 63,170 80,043 77,799 77,383 70,318 62,089 41,244 7.35%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 63,170 80,043 77,799 77,383 70,318 62,089 41,244 7.35%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 775,267 1.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -11.26% -1.22% 0.59% 5.51% 4.19% 8.25% 6.77% -
ROE -29.38% -1.73% 0.49% 4.38% 3.97% 8.39% 12.68% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.70 12.56 8.10 7.45 8.01 7.60 9.97 12.00%
EPS -2.23 -0.17 0.05 0.41 0.34 0.64 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0963 0.0936 0.0931 0.0846 0.0747 0.0532 6.11%
Adjusted Per Share Value based on latest NOSH - 831,188
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.73 12.58 8.11 7.46 8.02 7.61 9.31 13.32%
EPS -2.24 -0.17 0.05 0.41 0.34 0.63 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0761 0.0964 0.0937 0.0932 0.0847 0.0748 0.0497 7.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.025 0.04 0.10 0.00 0.095 0.30 0.35 -
P/RPS 0.13 0.32 1.23 0.00 1.19 3.95 3.51 -42.23%
P/EPS -1.12 -24.06 218.73 0.00 28.30 47.88 51.90 -
EY -89.33 -4.16 0.46 0.00 3.53 2.09 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 1.07 0.00 1.12 4.02 6.58 -39.24%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 31/05/22 29/06/21 30/06/20 31/05/19 31/05/18 -
Price 0.015 0.03 0.10 0.00 0.10 0.30 0.35 -
P/RPS 0.08 0.24 1.23 0.00 1.25 3.95 3.51 -46.72%
P/EPS -0.67 -18.04 218.73 0.00 29.79 47.88 51.90 -
EY -148.88 -5.54 0.46 0.00 3.36 2.09 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 1.07 0.00 1.18 4.02 6.58 -44.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment