[AURORA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 91.08%
YoY- 244.66%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 59,358 159,219 68,488 127,819 67,680 33,806 13,176 65.15%
PBT 2,181 9,173 4,726 12,471 6,448 4,081 509 62.42%
Tax -521 -2,094 -1,151 -3,148 -1,569 -1,376 -374 11.68%
NP 1,660 7,079 3,575 9,323 4,879 2,705 135 130.81%
-
NP to SH 1,660 7,079 3,575 9,323 4,879 2,705 135 130.81%
-
Tax Rate 23.89% 22.83% 24.35% 25.24% 24.33% 33.72% 73.48% -
Total Cost 57,698 152,140 64,913 118,496 62,801 31,101 13,041 64.16%
-
Net Worth 60,226 59,912 56,407 5,258,819 48,143 4,507,559 895,502 -59.33%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div - 1,252 - - - - - -
Div Payout % - 17.69% - - - - - -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 60,226 59,912 56,407 5,258,819 48,143 4,507,559 895,502 -59.33%
NOSH 626,050 626,050 626,050 626,050 626,050 626,050 306,050 26.94%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 2.80% 4.45% 5.22% 7.29% 7.21% 8.00% 1.02% -
ROE 2.76% 11.82% 6.34% 0.18% 10.13% 0.06% 0.02% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 9.48 25.43 10.94 20.42 10.81 5.40 2.27 61.03%
EPS 0.27 1.13 0.57 1.49 0.78 0.43 0.02 138.11%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0957 0.0901 8.40 0.0769 7.20 1.54 -60.32%
Adjusted Per Share Value based on latest NOSH - 626,050
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 9.62 25.81 11.10 20.72 10.97 5.48 2.14 65.03%
EPS 0.27 1.15 0.58 1.51 0.79 0.44 0.02 138.11%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0971 0.0915 8.5263 0.0781 7.3083 1.4519 -59.33%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 -
Price 0.22 0.22 0.22 0.22 0.22 0.00 0.20 -
P/RPS 2.32 0.87 2.01 1.08 2.04 0.00 8.83 -35.95%
P/EPS 82.97 19.46 38.53 14.77 28.23 0.00 861.47 -54.16%
EY 1.21 5.14 2.60 6.77 3.54 0.00 0.12 116.04%
DY 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.30 2.44 0.03 2.86 0.00 0.13 160.19%
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 28/11/23 26/05/23 25/11/22 27/05/22 09/02/22 24/05/21 20/11/20 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.20 -
P/RPS 2.32 0.87 2.01 1.08 2.04 4.07 8.83 -35.95%
P/EPS 82.97 19.46 38.53 14.77 28.23 50.92 861.47 -54.16%
EY 1.21 5.14 2.60 6.77 3.54 1.96 0.12 116.04%
DY 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.30 2.44 0.03 2.86 0.03 0.13 160.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment