[AURORA] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 25.17%
YoY- 244.7%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 150,089 159,219 128,627 127,819 88,310 33,806 81.46%
PBT 6,628 9,173 10,750 12,472 10,020 4,081 21.39%
Tax -1,464 -2,094 -2,730 -3,148 -2,571 -1,376 2.50%
NP 5,164 7,079 8,020 9,324 7,449 2,705 29.49%
-
NP to SH 5,164 7,079 8,020 9,324 7,449 2,705 29.49%
-
Tax Rate 22.09% 22.83% 25.40% 25.24% 25.66% 33.72% -
Total Cost 144,925 152,140 120,607 118,495 80,861 31,101 85.01%
-
Net Worth 60,226 59,912 56,407 5,258,819 48,143 4,507,559 -82.18%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div 1,252 1,252 - - - - -
Div Payout % 24.25% 17.69% - - - - -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 60,226 59,912 56,407 5,258,819 48,143 4,507,559 -82.18%
NOSH 626,050 626,050 626,050 626,050 626,050 626,050 0.00%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 3.44% 4.45% 6.24% 7.29% 8.44% 8.00% -
ROE 8.57% 11.82% 14.22% 0.18% 15.47% 0.06% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 23.97 25.43 20.55 20.42 14.11 5.40 81.45%
EPS 0.82 1.13 1.28 1.49 1.19 0.43 29.44%
DPS 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0957 0.0901 8.40 0.0769 7.20 -82.18%
Adjusted Per Share Value based on latest NOSH - 626,050
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 24.33 25.81 20.85 20.72 14.32 5.48 81.46%
EPS 0.84 1.15 1.30 1.51 1.21 0.44 29.49%
DPS 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0971 0.0915 8.5263 0.0781 7.3083 -82.18%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.00 -
P/RPS 0.92 0.87 1.07 1.08 1.56 0.00 -
P/EPS 26.67 19.46 17.17 14.77 18.49 0.00 -
EY 3.75 5.14 5.82 6.77 5.41 0.00 -
DY 0.91 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.30 2.44 0.03 2.86 0.00 -
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 28/11/23 26/05/23 25/11/22 27/05/22 09/02/22 24/05/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 0.92 0.87 1.07 1.08 1.56 4.07 -44.81%
P/EPS 26.67 19.46 17.17 14.77 18.49 50.92 -22.78%
EY 3.75 5.14 5.82 6.77 5.41 1.96 29.61%
DY 0.91 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.30 2.44 0.03 2.86 0.03 465.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment