[CCIB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[CCIB] CC INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 76.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCIB's Result
CCIB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 18,924 27,544 13,760 24,502 12,486 23.11%
PBT 3,613 4,925 4,197 6,233 3,655 -0.57%
Tax -1,099 -1,183 -840 -913 -639 31.14%
NP 2,514 3,742 3,357 5,320 3,016 -8.70%
-
NP to SH 2,323 3,679 3,359 5,313 3,016 -12.23%
-
Tax Rate 30.42% 24.02% 20.01% 14.65% 17.48% -
Total Cost 16,410 23,802 10,403 19,182 9,470 31.63%
-
Net Worth 47,308 49,554 46,670 38,232 0 -
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 38 38 - 69 - -
Div Payout % 1.65% 1.05% - 1.31% - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 47,308 49,554 46,670 38,232 0 -
NOSH 386,237 386,237 386,237 347,254 346,666 5.55%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 13.28% 13.59% 24.40% 21.71% 24.16% -
ROE 4.91% 7.42% 7.20% 13.90% 0.00% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 4.94 7.13 3.94 7.06 3.60 17.14%
EPS 0.61 1.00 0.96 1.53 0.87 -16.26%
DPS 0.01 0.01 0.00 0.02 0.00 -
NAPS 0.1235 0.1283 0.1338 0.1101 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,878
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 3.95 5.74 2.87 5.11 2.60 23.25%
EPS 0.48 0.77 0.70 1.11 0.63 -12.71%
DPS 0.01 0.01 0.00 0.01 0.00 -
NAPS 0.0986 0.1033 0.0973 0.0797 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/06/23 30/12/22 30/06/22 - - -
Price 0.35 0.44 0.365 0.00 0.00 -
P/RPS 7.08 6.17 9.25 0.00 0.00 -
P/EPS 57.72 46.19 37.90 0.00 0.00 -
EY 1.73 2.16 2.64 0.00 0.00 -
DY 0.03 0.02 0.00 0.00 0.00 -
P/NAPS 2.83 3.43 2.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 24/08/23 28/02/23 26/08/22 - - -
Price 0.35 0.44 0.45 0.00 0.00 -
P/RPS 7.08 6.17 11.41 0.00 0.00 -
P/EPS 57.72 46.19 46.73 0.00 0.00 -
EY 1.73 2.16 2.14 0.00 0.00 -
DY 0.03 0.02 0.00 0.00 0.00 -
P/NAPS 2.83 3.43 3.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment