[FANG-2XL] QoQ Cumulative Quarter Result on 31-Mar-2021 [#2]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -47.82%
YoY- 541.35%
View:
Show?
Cumulative Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue -1,166 -274 1,150 605 1,147 -98 0 -
PBT -1,190 -289 1,113 587 1,125 -133 0 -
Tax 0 0 0 0 0 0 0 -
NP -1,190 -289 1,113 587 1,125 -133 0 -
-
NP to SH -1,190 -289 1,113 587 1,125 -133 0 -
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 24 15 37 18 22 35 0 -
-
Net Worth 819 1,488 1,777 2,724 1,915 704 0 -
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 819 1,488 1,777 2,724 1,915 704 0 -
NOSH 150 125 125 219 206 204 0 -
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 0.00% 0.00% 96.78% 97.02% 98.08% 0.00% 0.00% -
ROE -145.20% -19.41% 62.62% 21.54% 58.72% -18.87% 0.00% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 0.00 0.00 920.00 276.26 556.80 0.00 0.00 -
EPS -793.74 -231.06 890.77 268.25 5.46 -0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4638 11.9091 14.2197 12.4418 9.3005 3.4544 0.00 -
Adjusted Per Share Value based on latest NOSH - 219
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 0.00 0.00 46,957.94 24,703.96 46,835.44 0.00 0.00 -
EPS -48,591.26 -11,800.73 45,447.12 23,968.97 45,937.12 -5,430.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 334.6545 607.855 725.791 1,112.5986 782.3201 287.7489 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 12/04/19 -
Price 6.10 12.54 14.68 0.00 8.96 3.28 3.97 -
P/RPS 0.00 0.00 1.60 0.00 1.61 0.00 0.00 -
P/EPS -0.77 -5.42 1.65 0.00 1.64 -5.03 0.00 -
EY -130.05 -18.44 60.65 0.00 60.95 -19.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 1.03 0.00 0.96 0.95 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/11/22 30/05/22 25/11/21 28/05/21 01/12/20 21/05/20 - -
Price 5.06 6.50 17.20 0.00 10.36 4.64 0.00 -
P/RPS 0.00 0.00 1.87 0.00 1.86 0.00 0.00 -
P/EPS -0.64 -2.81 1.93 0.00 1.90 -7.12 0.00 -
EY -156.79 -35.57 51.77 0.00 52.71 -14.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.55 1.21 0.00 1.11 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment