[FANG-2XL] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 4.36%
YoY- 541.35%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 1,066 -548 1,210 -196 0 -
PBT 1,044 -578 1,174 -266 0 -
Tax 0 0 0 0 0 -
NP 1,044 -578 1,174 -266 0 -
-
NP to SH 1,044 -578 1,174 -266 0 -
-
Tax Rate 0.00% - 0.00% - - -
Total Cost 22 30 36 70 0 -
-
Net Worth 1,471 1,488 2,724 704 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 1,471 1,488 2,724 704 0 -
NOSH 182 125 219 204 0 -
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 97.94% 0.00% 97.02% 0.00% 0.00% -
ROE 70.95% -38.83% 43.09% -37.75% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 584.11 0.00 552.51 0.00 0.00 -
EPS 571.66 -462.12 536.50 -1.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.0627 11.9091 12.4418 3.4544 0.00 -
Adjusted Per Share Value based on latest NOSH - 219
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 43,527.97 0.00 49,407.92 0.00 0.00 -
EPS 42,629.65 -23,601.47 47,937.93 -10,861.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 600.8338 607.855 1,112.5986 287.7489 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 7.66 12.54 0.00 3.28 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 -
P/EPS 1.34 -2.71 0.00 -2.52 0.00 -
EY 74.68 -36.87 0.00 -39.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 0.00 0.95 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/05/23 30/05/22 28/05/21 21/05/20 - -
Price 7.66 6.50 0.00 4.64 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 -
P/EPS 1.34 -1.41 0.00 -3.56 0.00 -
EY 74.68 -71.14 0.00 -28.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.55 0.00 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment