[HSCEI-2XL] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 61 58 -142 192 0 0 -
PBT 38 46 -198 187 0 0 -
Tax 0 0 0 0 0 0 -
NP 38 46 -198 187 0 0 -
-
NP to SH 38 46 -198 187 0 0 -
-
Tax Rate 0.00% 0.00% - 0.00% - - -
Total Cost 23 12 56 5 0 0 -
-
Net Worth 560 496 592 1,629 0 0 -
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 560 496 592 1,629 0 0 -
NOSH 338 300 410 750 0 0 -
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 62.30% 79.31% 0.00% 97.40% 0.00% 0.00% -
ROE 6.78% 9.27% -33.42% 11.48% 0.00% 0.00% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 18.03 19.31 0.00 25.60 0.00 0.00 -
EPS 11.12 0.15 -0.48 0.25 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6563 1.6524 1.4451 2.1723 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 750
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 4.53 4.31 0.00 14.27 0.00 0.00 -
EPS 2.82 3.42 -14.72 13.90 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4165 0.3689 0.4404 1.2111 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 12/04/19 - -
Price 1.73 1.42 1.48 2.19 1.85 0.00 -
P/RPS 9.59 7.35 0.00 8.55 0.00 0.00 -
P/EPS 15.40 9.27 -3.06 8.78 0.00 0.00 -
EY 6.49 10.79 -32.63 11.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.86 1.02 1.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 27/08/21 26/02/21 27/08/20 27/02/20 - - -
Price 1.29 0.00 1.53 1.87 0.00 0.00 -
P/RPS 7.15 0.00 0.00 7.30 0.00 0.00 -
P/EPS 11.48 0.00 -3.17 7.50 0.00 0.00 -
EY 8.71 0.00 -31.56 13.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 1.06 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment