[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
04-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 28.95%
YoY- 197.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 43,829 168,244 122,148 75,513 34,400 173,606 124,749 -50.24%
PBT 5,606 90,984 88,637 82,101 58,521 41,198 34,058 -69.99%
Tax -506 -4,139 -2,912 -2,295 -1,080 -4,501 -3,000 -69.50%
NP 5,100 86,845 85,725 79,806 57,441 36,697 31,058 -70.04%
-
NP to SH 4,477 79,345 78,749 73,422 56,938 35,500 30,583 -72.25%
-
Tax Rate 9.03% 4.55% 3.29% 2.80% 1.85% 10.93% 8.81% -
Total Cost 38,729 81,399 36,423 -4,293 -23,041 136,909 93,691 -44.53%
-
Net Worth 848,273 866,546 930,616 953,838 914,548 828,725 937,410 -6.44%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 35,369 - - - 17,632 - -
Div Payout % - 44.58% - - - 49.67% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 848,273 866,546 930,616 953,838 914,548 828,725 937,410 -6.44%
NOSH 589,078 589,487 588,997 588,789 590,031 587,748 585,881 0.36%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.64% 51.62% 70.18% 105.69% 166.98% 21.14% 24.90% -
ROE 0.53% 9.16% 8.46% 7.70% 6.23% 4.28% 3.26% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.44 28.54 20.74 12.83 5.83 29.54 21.29 -50.41%
EPS 0.76 13.46 13.37 12.47 9.65 6.04 5.22 -72.35%
DPS 0.00 6.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.44 1.47 1.58 1.62 1.55 1.41 1.60 -6.78%
Adjusted Per Share Value based on latest NOSH - 588,714
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.36 12.89 9.36 5.78 2.63 13.30 9.55 -50.19%
EPS 0.34 6.08 6.03 5.62 4.36 2.72 2.34 -72.39%
DPS 0.00 2.71 0.00 0.00 0.00 1.35 0.00 -
NAPS 0.6497 0.6637 0.7128 0.7306 0.7005 0.6347 0.718 -6.45%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.855 0.895 0.895 0.915 0.865 0.88 0.75 -
P/RPS 11.49 3.14 4.32 7.13 14.84 2.98 3.52 120.20%
P/EPS 112.50 6.65 6.69 7.34 8.96 14.57 14.37 294.76%
EY 0.89 15.04 14.94 13.63 11.16 6.86 6.96 -74.65%
DY 0.00 6.70 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.59 0.61 0.57 0.56 0.56 0.62 0.47 16.38%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 19/08/16 24/05/16 04/02/16 04/11/15 21/08/15 26/05/15 05/02/15 -
Price 0.945 0.88 0.845 0.91 0.775 0.985 0.795 -
P/RPS 12.70 3.08 4.07 7.10 13.29 3.33 3.73 126.49%
P/EPS 124.34 6.54 6.32 7.30 8.03 16.31 15.23 305.97%
EY 0.80 15.30 15.82 13.70 12.45 6.13 6.57 -75.46%
DY 0.00 6.82 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 0.66 0.60 0.53 0.56 0.50 0.70 0.50 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment