[AMPROP] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1057.98%
YoY- 222.27%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 32,638 38,413 43,829 34,400 40,714 32,535 29,553 1.66%
PBT 7,226 3,100 5,606 58,521 18,515 11,680 21,028 -16.30%
Tax -2,035 -1,081 -506 -1,080 -848 -476 -222 44.64%
NP 5,191 2,019 5,100 57,441 17,667 11,204 20,806 -20.64%
-
NP to SH 3,939 1,329 4,477 56,938 17,668 11,231 20,753 -24.18%
-
Tax Rate 28.16% 34.87% 9.03% 1.85% 4.58% 4.08% 1.06% -
Total Cost 27,447 36,394 38,729 -23,041 23,047 21,331 8,747 20.98%
-
Net Worth 910,848 857,809 848,273 914,548 955,809 748,733 682,211 4.93%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 910,848 857,809 848,273 914,548 955,809 748,733 682,211 4.93%
NOSH 609,352 604,090 589,078 590,031 579,278 575,948 573,287 1.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 15.90% 5.26% 11.64% 166.98% 43.39% 34.44% 70.40% -
ROE 0.43% 0.15% 0.53% 6.23% 1.85% 1.50% 3.04% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.52 6.36 7.44 5.83 7.03 5.65 5.16 1.12%
EPS 0.67 0.22 0.76 9.65 3.05 1.95 3.62 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.42 1.44 1.55 1.65 1.30 1.19 4.38%
Adjusted Per Share Value based on latest NOSH - 590,031
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.50 2.94 3.36 2.63 3.12 2.49 2.26 1.69%
EPS 0.30 0.10 0.34 4.36 1.35 0.86 1.59 -24.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6976 0.657 0.6497 0.7005 0.7321 0.5735 0.5225 4.93%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.675 0.785 0.855 0.865 1.20 0.765 0.47 -
P/RPS 12.23 12.35 11.49 14.84 17.07 13.54 9.12 5.00%
P/EPS 101.35 356.82 112.50 8.96 39.34 39.23 12.98 40.82%
EY 0.99 0.28 0.89 11.16 2.54 2.55 7.70 -28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.59 0.56 0.73 0.59 0.39 2.02%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 02/08/13 13/08/12 -
Price 0.74 0.805 0.945 0.775 1.23 0.825 0.50 -
P/RPS 13.41 12.66 12.70 13.29 17.50 14.60 9.70 5.54%
P/EPS 111.11 365.91 124.34 8.03 40.33 42.31 13.81 41.53%
EY 0.90 0.27 0.80 12.45 2.48 2.36 7.24 -29.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.66 0.50 0.75 0.63 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment