[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 0.76%
YoY- 123.51%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 141,326 96,803 43,829 168,244 122,148 75,513 34,400 155.41%
PBT 27,254 16,314 5,606 90,984 88,637 82,101 58,521 -39.77%
Tax -10,324 -3,776 -506 -4,139 -2,912 -2,295 -1,080 347.34%
NP 16,930 12,538 5,100 86,845 85,725 79,806 57,441 -55.54%
-
NP to SH 10,315 6,304 4,477 79,345 78,749 73,422 56,938 -67.81%
-
Tax Rate 37.88% 23.15% 9.03% 4.55% 3.29% 2.80% 1.85% -
Total Cost 124,396 84,265 38,729 81,399 36,423 -4,293 -23,041 -
-
Net Worth 841,798 813,039 848,273 866,546 930,616 953,838 914,548 -5.35%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 35,369 - - - -
Div Payout % - - - 44.58% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 841,798 813,039 848,273 866,546 930,616 953,838 914,548 -5.35%
NOSH 592,816 589,158 589,078 589,487 588,997 588,789 590,031 0.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 11.98% 12.95% 11.64% 51.62% 70.18% 105.69% 166.98% -
ROE 1.23% 0.78% 0.53% 9.16% 8.46% 7.70% 6.23% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.84 16.43 7.44 28.54 20.74 12.83 5.83 154.62%
EPS 1.74 1.07 0.76 13.46 13.37 12.47 9.65 -67.91%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.42 1.38 1.44 1.47 1.58 1.62 1.55 -5.64%
Adjusted Per Share Value based on latest NOSH - 595,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.82 7.41 3.36 12.89 9.36 5.78 2.63 155.65%
EPS 0.79 0.48 0.34 6.08 6.03 5.62 4.36 -67.81%
DPS 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
NAPS 0.6448 0.6227 0.6497 0.6637 0.7128 0.7306 0.7005 -5.35%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.785 0.805 0.855 0.895 0.895 0.915 0.865 -
P/RPS 3.29 4.90 11.49 3.14 4.32 7.13 14.84 -63.20%
P/EPS 45.11 75.23 112.50 6.65 6.69 7.34 8.96 192.31%
EY 2.22 1.33 0.89 15.04 14.94 13.63 11.16 -65.75%
DY 0.00 0.00 0.00 6.70 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.59 0.61 0.57 0.56 0.56 -1.18%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 17/02/17 08/11/16 19/08/16 24/05/16 04/02/16 04/11/15 21/08/15 -
Price 0.845 0.785 0.945 0.88 0.845 0.91 0.775 -
P/RPS 3.54 4.78 12.70 3.08 4.07 7.10 13.29 -58.43%
P/EPS 48.56 73.36 124.34 6.54 6.32 7.30 8.03 230.12%
EY 2.06 1.36 0.80 15.30 15.82 13.70 12.45 -69.69%
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.66 0.60 0.53 0.56 0.50 12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment