[AMPROP] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 180.93%
YoY- 315.0%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 236,155 223,743 176,495 268,521 299,597 353,461 359,510 -24.41%
PBT 2,868 16,607 10,561 15,740 15,719 -25,896 -5,926 -
Tax 12,715 8,111 7,890 2,006 -2,875 -5,399 -8,245 -
NP 15,583 24,718 18,451 17,746 12,844 -31,295 -14,171 -
-
NP to SH 47,446 56,569 51,191 30,635 10,905 -28,342 -10,669 -
-
Tax Rate -443.34% -48.84% -74.71% -12.74% 18.29% - - -
Total Cost 220,572 199,025 158,044 250,775 286,753 384,756 373,681 -29.61%
-
Net Worth 622,332 0 371,614 0 371,220 357,050 362,452 43.34%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 622,332 0 371,614 0 371,220 357,050 362,452 43.34%
NOSH 699,249 959,047 952,857 947,297 951,847 964,999 979,600 -20.11%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.60% 11.05% 10.45% 6.61% 4.29% -8.85% -3.94% -
ROE 7.62% 0.00% 13.78% 0.00% 2.94% -7.94% -2.94% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.77 23.33 18.52 28.35 31.48 36.63 36.70 -5.39%
EPS 6.79 5.90 5.37 3.23 1.15 -2.94 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.00 0.39 0.00 0.39 0.37 0.37 79.42%
Adjusted Per Share Value based on latest NOSH - 947,297
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.09 17.14 13.52 20.57 22.95 27.07 27.54 -24.41%
EPS 3.63 4.33 3.92 2.35 0.84 -2.17 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.00 0.2846 0.00 0.2843 0.2735 0.2776 43.35%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.50 0.63 0.30 0.31 0.39 0.48 0.76 -
P/RPS 1.48 2.70 1.62 1.09 1.24 1.31 2.07 -20.02%
P/EPS 7.37 10.68 5.58 9.59 34.04 -16.34 -69.78 -
EY 13.57 9.36 17.91 10.43 2.94 -6.12 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.77 0.00 1.00 1.30 2.05 -57.86%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 -
Price 0.49 0.17 0.57 0.31 0.34 0.47 0.68 -
P/RPS 1.45 0.73 3.08 1.09 1.08 1.28 1.85 -14.97%
P/EPS 7.22 2.88 10.61 9.59 29.68 -16.00 -62.44 -
EY 13.85 34.70 9.43 10.43 3.37 -6.25 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 1.46 0.00 0.87 1.27 1.84 -55.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment