[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -13.29%
YoY- 68.05%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 176,301 128,359 61,133 259,017 173,715 120,205 57,256 111.21%
PBT -2,434 -930 215 -6,681 6,250 4,147 2,011 -
Tax 2,434 930 -215 6,681 -6,250 -4,147 -2,011 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -9,226 -4,532 -2,780 -6,907 -6,097 -5,916 -4,630 58.15%
-
Tax Rate - - 100.00% - 100.00% 100.00% 100.00% -
Total Cost 176,301 128,359 61,133 259,017 173,715 120,205 57,256 111.21%
-
Net Worth 336,048 343,313 346,317 293,959 338,500 338,383 339,865 -0.74%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 336,048 343,313 346,317 293,959 338,500 338,383 339,865 -0.74%
NOSH 583,924 588,571 591,489 583,484 586,250 585,742 586,075 -0.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.75% -1.32% -0.80% -2.35% -1.80% -1.75% -1.36% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.19 21.81 10.34 44.39 29.63 20.52 9.77 111.71%
EPS -1.58 -0.77 -0.47 -1.18 -1.04 -1.01 -0.79 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5755 0.5833 0.5855 0.5038 0.5774 0.5777 0.5799 -0.50%
Adjusted Per Share Value based on latest NOSH - 585,176
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.50 9.83 4.68 19.84 13.31 9.21 4.39 111.03%
EPS -0.71 -0.35 -0.21 -0.53 -0.47 -0.45 -0.35 60.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2574 0.263 0.2653 0.2252 0.2593 0.2592 0.2603 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.75 0.70 0.69 0.63 0.86 1.23 1.53 -
P/RPS 2.48 3.21 6.68 1.42 2.90 5.99 15.66 -70.63%
P/EPS -47.47 -90.91 -146.81 -53.22 -82.69 -121.78 -193.67 -60.73%
EY -2.11 -1.10 -0.68 -1.88 -1.21 -0.82 -0.52 153.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.20 1.18 1.25 1.49 2.13 2.64 -37.56%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 24/08/01 29/05/01 28/02/01 23/11/00 29/08/00 -
Price 0.74 0.86 0.90 0.72 0.80 1.02 1.38 -
P/RPS 2.45 3.94 8.71 1.62 2.70 4.97 14.13 -68.80%
P/EPS -46.84 -111.69 -191.49 -60.82 -76.92 -100.99 -174.68 -58.31%
EY -2.14 -0.90 -0.52 -1.64 -1.30 -0.99 -0.57 140.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.47 1.54 1.43 1.39 1.77 2.38 -33.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment