[AMPROP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -3.06%
YoY- 73.74%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 128,359 61,133 259,017 173,715 120,205 57,256 225,228 -31.23%
PBT -930 215 -6,681 6,250 4,147 2,011 -8,195 -76.52%
Tax 930 -215 6,681 -6,250 -4,147 -2,011 8,195 -76.52%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,532 -2,780 -6,907 -6,097 -5,916 -4,630 -21,619 -64.67%
-
Tax Rate - 100.00% - 100.00% 100.00% 100.00% - -
Total Cost 128,359 61,133 259,017 173,715 120,205 57,256 225,228 -31.23%
-
Net Worth 343,313 346,317 293,959 338,500 338,383 339,865 344,380 -0.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 343,313 346,317 293,959 338,500 338,383 339,865 344,380 -0.20%
NOSH 588,571 591,489 583,484 586,250 585,742 586,075 585,880 0.30%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.32% -0.80% -2.35% -1.80% -1.75% -1.36% -6.28% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.81 10.34 44.39 29.63 20.52 9.77 38.44 -31.44%
EPS -0.77 -0.47 -1.18 -1.04 -1.01 -0.79 -3.69 -64.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5833 0.5855 0.5038 0.5774 0.5777 0.5799 0.5878 -0.51%
Adjusted Per Share Value based on latest NOSH - 603,333
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.83 4.68 19.84 13.31 9.21 4.39 17.25 -31.24%
EPS -0.35 -0.21 -0.53 -0.47 -0.45 -0.35 -1.66 -64.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.263 0.2653 0.2252 0.2593 0.2592 0.2603 0.2638 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.70 0.69 0.63 0.86 1.23 1.53 2.49 -
P/RPS 3.21 6.68 1.42 2.90 5.99 15.66 6.48 -37.36%
P/EPS -90.91 -146.81 -53.22 -82.69 -121.78 -193.67 -67.48 21.95%
EY -1.10 -0.68 -1.88 -1.21 -0.82 -0.52 -1.48 -17.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.18 1.25 1.49 2.13 2.64 4.24 -56.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 29/05/01 28/02/01 23/11/00 29/08/00 31/05/00 -
Price 0.86 0.90 0.72 0.80 1.02 1.38 2.13 -
P/RPS 3.94 8.71 1.62 2.70 4.97 14.13 5.54 -20.30%
P/EPS -111.69 -191.49 -60.82 -76.92 -100.99 -174.68 -57.72 55.22%
EY -0.90 -0.52 -1.64 -1.30 -0.99 -0.57 -1.73 -35.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.54 1.43 1.39 1.77 2.38 3.62 -45.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment