[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
07-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -62.32%
YoY- 59.4%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 4,203,374 3,041,552 2,018,231 1,061,351 3,411,969 2,429,410 1,644,284 87.06%
PBT 402,055 342,107 230,058 122,408 431,849 341,356 224,180 47.66%
Tax -138,899 -113,724 -69,030 -46,820 -231,225 -205,968 -142,365 -1.63%
NP 263,156 228,383 161,028 75,588 200,624 135,388 81,815 118.05%
-
NP to SH 263,156 228,383 161,028 75,588 200,624 135,388 81,815 118.05%
-
Tax Rate 34.55% 33.24% 30.01% 38.25% 53.54% 60.34% 63.50% -
Total Cost 3,940,218 2,813,169 1,857,203 985,763 3,211,345 2,294,022 1,562,469 85.37%
-
Net Worth 2,118,149 1,952,058 2,795,401 2,615,085 2,177,945 2,202,953 2,152,090 -1.05%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 36,139 - - - 32,533 - - -
Div Payout % 13.73% - - - 16.22% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 2,118,149 1,952,058 2,795,401 2,615,085 2,177,945 2,202,953 2,152,090 -1.05%
NOSH 1,003,862 976,029 957,329 924,058 903,711 891,884 889,293 8.42%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.26% 7.51% 7.98% 7.12% 5.88% 5.57% 4.98% -
ROE 12.42% 11.70% 5.76% 2.89% 9.21% 6.15% 3.80% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 418.72 311.63 210.82 114.86 377.55 272.39 184.90 72.53%
EPS 17.48 15.60 16.83 8.18 22.20 15.18 9.20 53.46%
DPS 3.60 0.00 0.00 0.00 3.60 0.00 0.00 -
NAPS 2.11 2.00 2.92 2.83 2.41 2.47 2.42 -8.74%
Adjusted Per Share Value based on latest NOSH - 924,058
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 126.83 91.77 60.90 32.02 102.95 73.30 49.61 87.07%
EPS 7.94 6.89 4.86 2.28 6.05 4.09 2.47 117.96%
DPS 1.09 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.6391 0.589 0.8435 0.7891 0.6572 0.6647 0.6494 -1.06%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 3.24 3.80 4.06 5.35 5.25 3.52 2.88 -
P/RPS 0.77 1.22 1.93 4.66 1.39 1.29 1.56 -37.57%
P/EPS 12.36 16.24 24.14 65.40 23.65 23.19 31.30 -46.20%
EY 8.09 6.16 4.14 1.53 4.23 4.31 3.19 86.07%
DY 1.11 0.00 0.00 0.00 0.69 0.00 0.00 -
P/NAPS 1.54 1.90 1.39 1.89 2.18 1.43 1.19 18.77%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 -
Price 3.42 3.62 3.86 4.88 5.85 4.58 2.89 -
P/RPS 0.82 1.16 1.83 4.25 1.55 1.68 1.56 -34.89%
P/EPS 13.05 15.47 22.95 59.66 26.35 30.17 31.41 -44.35%
EY 7.67 6.46 4.36 1.68 3.79 3.31 3.18 79.94%
DY 1.05 0.00 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 1.62 1.81 1.32 1.72 2.43 1.85 1.19 22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment