[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 15.23%
YoY- 31.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 3,219,384 2,123,774 1,090,320 4,203,374 3,041,552 2,018,231 1,061,351 109.12%
PBT 234,679 130,257 124,015 402,055 342,107 230,058 122,408 54.14%
Tax -45,444 20,010 -49,009 -138,899 -113,724 -69,030 -46,820 -1.96%
NP 189,235 150,267 75,006 263,156 228,383 161,028 75,588 84.06%
-
NP to SH 189,235 150,267 75,006 263,156 228,383 161,028 75,588 84.06%
-
Tax Rate 19.36% -15.36% 39.52% 34.55% 33.24% 30.01% 38.25% -
Total Cost 3,030,149 1,973,507 1,015,314 3,940,218 2,813,169 1,857,203 985,763 110.97%
-
Net Worth 3,035,949 3,009,371 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 10.43%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - 36,139 - - - -
Div Payout % - - - 13.73% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 3,035,949 3,009,371 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 10.43%
NOSH 1,517,974 1,003,123 1,001,941 1,003,862 976,029 957,329 924,058 39.09%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 5.88% 7.08% 6.88% 6.26% 7.51% 7.98% 7.12% -
ROE 6.23% 4.99% 2.50% 12.42% 11.70% 5.76% 2.89% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 212.08 211.72 108.82 418.72 311.63 210.82 114.86 50.33%
EPS 12.47 9.99 4.99 17.48 15.60 16.83 8.18 32.35%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 2.00 3.00 3.00 2.11 2.00 2.92 2.83 -20.60%
Adjusted Per Share Value based on latest NOSH - 978,733
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 97.37 64.23 32.98 127.13 91.99 61.04 32.10 109.12%
EPS 5.72 4.54 2.27 7.96 6.91 4.87 2.29 83.78%
DPS 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
NAPS 0.9182 0.9102 0.9091 0.6406 0.5904 0.8455 0.7909 10.43%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 3.10 4.48 3.82 3.24 3.80 4.06 5.35 -
P/RPS 1.46 2.12 3.51 0.77 1.22 1.93 4.66 -53.77%
P/EPS 24.87 29.91 51.03 12.36 16.24 24.14 65.40 -47.41%
EY 4.02 3.34 1.96 8.09 6.16 4.14 1.53 90.07%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 1.55 1.49 1.27 1.54 1.90 1.39 1.89 -12.35%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 -
Price 4.00 2.83 4.68 3.42 3.62 3.86 4.88 -
P/RPS 1.89 1.34 4.30 0.82 1.16 1.83 4.25 -41.65%
P/EPS 32.09 18.89 62.52 13.05 15.47 22.95 59.66 -33.78%
EY 3.12 5.29 1.60 7.67 6.46 4.36 1.68 50.91%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 2.00 0.94 1.56 1.62 1.81 1.32 1.72 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment