[AMBANK] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
07-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 15.87%
YoY- 59.4%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,161,821 1,023,321 956,880 1,061,351 982,559 785,126 811,232 27.08%
PBT 54,396 112,049 107,650 122,408 90,493 117,176 107,471 -36.51%
Tax -25,175 -44,694 -23,972 -46,820 -25,257 -63,602 -73,077 -50.88%
NP 29,221 67,355 83,678 75,588 65,236 53,574 34,394 -10.30%
-
NP to SH 29,221 67,355 83,678 75,588 65,236 53,574 34,394 -10.30%
-
Tax Rate 46.28% 39.89% 22.27% 38.25% 27.91% 54.28% 68.00% -
Total Cost 1,132,600 955,966 873,202 985,763 917,323 731,552 776,838 28.60%
-
Net Worth 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 23.72%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 35,234 - - - 32,617 - - -
Div Payout % 120.58% - - - 50.00% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 23.72%
NOSH 978,733 976,022 957,795 924,058 906,055 891,414 881,897 7.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.52% 6.58% 8.74% 7.12% 6.64% 6.82% 4.24% -
ROE 1.00% 3.45% 2.99% 2.89% 2.99% 2.43% 1.61% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 118.71 104.85 99.90 114.86 108.44 88.08 91.99 18.54%
EPS 1.98 4.60 8.75 8.18 7.20 6.01 3.90 -36.38%
DPS 3.60 0.00 0.00 0.00 3.60 0.00 0.00 -
NAPS 3.00 2.00 2.92 2.83 2.41 2.47 2.42 15.41%
Adjusted Per Share Value based on latest NOSH - 924,058
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 35.06 30.88 28.87 32.02 29.65 23.69 24.48 27.08%
EPS 0.88 2.03 2.52 2.28 1.97 1.62 1.04 -10.54%
DPS 1.06 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.8859 0.589 0.8439 0.7891 0.6589 0.6644 0.644 23.71%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 3.24 3.80 4.06 5.35 5.25 3.52 2.88 -
P/RPS 2.73 3.62 4.06 4.66 4.84 4.00 3.13 -8.71%
P/EPS 108.52 55.06 46.47 65.40 72.92 58.57 73.85 29.28%
EY 0.92 1.82 2.15 1.53 1.37 1.71 1.35 -22.57%
DY 1.11 0.00 0.00 0.00 0.69 0.00 0.00 -
P/NAPS 1.08 1.90 1.39 1.89 2.18 1.43 1.19 -6.26%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 -
Price 3.42 3.62 3.86 4.88 5.85 4.58 2.89 -
P/RPS 2.88 3.45 3.86 4.25 5.39 5.20 3.14 -5.60%
P/EPS 114.55 52.46 44.18 59.66 81.25 76.21 74.10 33.73%
EY 0.87 1.91 2.26 1.68 1.23 1.31 1.35 -25.41%
DY 1.05 0.00 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 1.14 1.81 1.32 1.72 2.43 1.85 1.19 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment