[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 81.64%
YoY- 2.2%
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,214,615 9,324,567 7,109,748 4,739,717 2,390,402 9,119,857 6,785,873 -52.63%
PBT 503,913 1,782,856 1,497,454 1,002,050 568,462 2,095,374 1,470,276 -51.05%
Tax -101,988 -330,023 -311,015 -217,363 -136,872 -492,305 -342,976 -55.48%
NP 401,925 1,452,833 1,186,439 784,687 431,590 1,603,069 1,127,300 -49.75%
-
NP to SH 365,166 1,340,715 1,093,175 711,027 391,459 1,505,289 1,045,622 -50.43%
-
Tax Rate 20.24% 18.51% 20.77% 21.69% 24.08% 23.49% 23.33% -
Total Cost 1,812,690 7,871,734 5,923,309 3,955,030 1,958,812 7,516,788 5,658,573 -53.21%
-
Net Worth 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 7.65%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 399,947 180,445 180,553 - 601,846 150,461 -
Div Payout % - 29.83% 16.51% 25.39% - 39.98% 14.39% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 7.65%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.15% 15.58% 16.69% 16.56% 18.06% 17.58% 16.61% -
ROE 1.90% 7.21% 5.98% 3.92% 2.16% 8.52% 6.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 73.62 310.08 236.41 157.51 79.44 303.06 225.50 -52.61%
EPS 12.14 44.64 36.35 23.63 13.01 50.03 34.75 -50.42%
DPS 0.00 13.30 6.00 6.00 0.00 20.00 5.00 -
NAPS 6.38 6.18 6.08 6.02 6.03 5.87 5.71 7.68%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 66.98 282.02 215.04 143.35 72.30 275.83 205.24 -52.63%
EPS 11.04 40.55 33.06 21.51 11.84 45.53 31.63 -50.45%
DPS 0.00 12.10 5.46 5.46 0.00 18.20 4.55 -
NAPS 5.8046 5.6208 5.5304 5.4791 5.4882 5.3426 5.197 7.65%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 3.11 3.00 3.91 4.14 4.23 4.56 4.34 -
P/RPS 4.22 0.97 1.65 2.63 5.33 1.50 1.92 69.12%
P/EPS 25.62 6.73 10.76 17.52 32.52 9.12 12.49 61.51%
EY 3.90 14.86 9.30 5.71 3.08 10.97 8.01 -38.13%
DY 0.00 4.43 1.53 1.45 0.00 4.39 1.15 -
P/NAPS 0.49 0.49 0.64 0.69 0.70 0.78 0.76 -25.38%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 28/05/19 21/02/19 -
Price 3.05 3.08 3.78 3.99 3.89 4.39 4.55 -
P/RPS 4.14 0.99 1.60 2.53 4.90 1.45 2.02 61.41%
P/EPS 25.12 6.91 10.40 16.89 29.90 8.78 13.09 54.48%
EY 3.98 14.48 9.62 5.92 3.34 11.39 7.64 -35.28%
DY 0.00 4.32 1.59 1.50 0.00 4.56 1.10 -
P/NAPS 0.48 0.50 0.62 0.66 0.65 0.75 0.80 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment