[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 52.97%
YoY- 17.67%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,325,584 1,201,899 4,737,714 3,577,558 2,346,471 1,161,518 4,665,015 -37.10%
PBT 1,121,714 503,733 2,170,489 1,616,746 1,032,086 553,942 1,804,745 -27.14%
Tax -248,306 -100,268 -494,184 -368,448 -236,518 -119,996 -209,806 11.87%
NP 873,408 403,465 1,676,305 1,248,298 795,568 433,946 1,594,939 -33.04%
-
NP to SH 848,149 378,371 1,735,153 1,307,241 854,600 419,199 1,502,682 -31.67%
-
Tax Rate 22.14% 19.90% 22.77% 22.79% 22.92% 21.66% 11.63% -
Total Cost 1,452,176 798,434 3,061,409 2,329,260 1,550,903 727,572 3,070,076 -39.26%
-
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 198,500 - 605,336 198,602 198,666 - 165,551 12.85%
Div Payout % 23.40% - 34.89% 15.19% 23.25% - 11.02% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 37.56% 33.57% 35.38% 34.89% 33.90% 37.36% 34.19% -
ROE 4.58% 2.05% 9.57% 7.42% 4.95% 2.46% 8.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 70.29 36.35 143.23 108.08 70.87 35.09 140.89 -37.06%
EPS 25.65 11.44 52.41 39.48 25.81 12.66 45.54 -31.77%
DPS 6.00 0.00 18.30 6.00 6.00 0.00 5.00 12.91%
NAPS 5.60 5.59 5.48 5.32 5.21 5.14 5.06 6.98%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 70.17 36.27 142.95 107.95 70.80 35.05 140.76 -37.10%
EPS 25.59 11.42 52.36 39.44 25.79 12.65 45.34 -31.68%
DPS 5.99 0.00 18.27 5.99 5.99 0.00 5.00 12.78%
NAPS 5.5901 5.5774 5.4695 5.3134 5.2052 5.1342 5.0552 6.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.70 3.62 3.75 4.14 3.90 3.73 3.71 -
P/RPS 5.26 9.96 2.62 3.83 5.50 10.63 2.63 58.67%
P/EPS 14.43 31.64 7.15 10.48 15.11 29.46 8.17 46.06%
EY 6.93 3.16 13.99 9.54 6.62 3.39 12.23 -31.50%
DY 1.62 0.00 4.88 1.45 1.54 0.00 1.35 12.91%
P/NAPS 0.66 0.65 0.68 0.78 0.75 0.73 0.73 -6.49%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 31/05/22 -
Price 3.94 3.77 3.51 3.81 4.17 3.99 3.52 -
P/RPS 5.60 10.37 2.45 3.53 5.88 11.37 2.50 71.11%
P/EPS 15.37 32.95 6.69 9.65 16.16 31.51 7.76 57.65%
EY 6.51 3.04 14.94 10.37 6.19 3.17 12.89 -36.55%
DY 1.52 0.00 5.21 1.57 1.44 0.00 1.42 4.63%
P/NAPS 0.70 0.67 0.64 0.72 0.80 0.78 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment