[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 1.98%
YoY- 17.67%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 4,651,168 4,807,596 4,737,714 4,770,077 4,692,942 4,646,072 4,665,015 -0.19%
PBT 2,243,428 2,014,932 2,170,489 2,155,661 2,064,172 2,215,768 1,804,745 15.59%
Tax -496,612 -401,072 -494,184 -491,264 -473,036 -479,984 -209,806 77.51%
NP 1,746,816 1,613,860 1,676,305 1,664,397 1,591,136 1,735,784 1,594,939 6.24%
-
NP to SH 1,696,298 1,513,484 1,735,153 1,742,988 1,709,200 1,676,796 1,502,682 8.40%
-
Tax Rate 22.14% 19.90% 22.77% 22.79% 22.92% 21.66% 11.63% -
Total Cost 2,904,352 3,193,736 3,061,409 3,105,680 3,101,806 2,910,288 3,070,076 -3.62%
-
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 397,001 - 605,336 264,803 397,332 - 165,551 79.06%
Div Payout % 23.40% - 34.89% 15.19% 23.25% - 11.02% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 37.56% 33.57% 35.38% 34.89% 33.90% 37.36% 34.19% -
ROE 9.16% 8.19% 9.57% 9.90% 9.91% 9.85% 8.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 140.59 145.39 143.23 144.11 141.73 140.35 140.89 -0.14%
EPS 51.30 45.76 52.41 52.64 51.62 50.64 45.54 8.25%
DPS 12.00 0.00 18.30 8.00 12.00 0.00 5.00 79.16%
NAPS 5.60 5.59 5.48 5.32 5.21 5.14 5.06 6.98%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 140.68 145.41 143.29 144.27 141.94 140.52 141.09 -0.19%
EPS 51.31 45.78 52.48 52.72 51.70 50.72 45.45 8.41%
DPS 12.01 0.00 18.31 8.01 12.02 0.00 5.01 79.02%
NAPS 5.6035 5.5907 5.4826 5.326 5.2176 5.1464 5.0673 6.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.70 3.62 3.75 4.14 3.90 3.73 3.71 -
P/RPS 2.63 2.49 2.62 2.87 2.75 2.66 2.63 0.00%
P/EPS 7.22 7.91 7.15 7.86 7.56 7.36 8.17 -7.90%
EY 13.86 12.64 13.99 12.72 13.24 13.58 12.23 8.69%
DY 3.24 0.00 4.88 1.93 3.08 0.00 1.35 79.16%
P/NAPS 0.66 0.65 0.68 0.78 0.75 0.73 0.73 -6.49%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 31/05/22 -
Price 3.94 3.77 3.51 3.81 4.17 3.99 3.52 -
P/RPS 2.80 2.59 2.45 2.64 2.94 2.84 2.50 7.84%
P/EPS 7.68 8.24 6.69 7.24 8.08 7.88 7.76 -0.68%
EY 13.01 12.14 14.94 13.82 12.38 12.69 12.89 0.61%
DY 3.05 0.00 5.21 2.10 2.88 0.00 1.42 66.39%
P/NAPS 0.70 0.67 0.64 0.72 0.80 0.78 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment