[AMBANK] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -13.58%
YoY- 31.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,817,268 4,485,304 4,421,794 4,203,374 3,411,969 3,350,614 3,875,582 3.68%
PBT 757,842 492,567 342,642 402,055 431,849 650,105 853,185 -1.95%
Tax -244,433 -288,580 -127,696 -138,899 -231,225 -302,669 -307,146 -3.73%
NP 513,409 203,987 214,946 263,156 200,624 347,436 546,039 -1.02%
-
NP to SH 399,874 203,987 214,946 263,156 200,624 347,436 546,039 -5.05%
-
Tax Rate 32.25% 58.59% 37.27% 34.55% 53.54% 46.56% 36.00% -
Total Cost 4,303,859 4,281,317 4,206,848 3,940,218 3,211,345 3,003,178 3,329,543 4.36%
-
Net Worth 5,154,557 4,257,338 3,227,974 2,118,149 2,177,945 2,073,049 1,714,545 20.12%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 106,499 75,351 63,920 36,139 32,533 - - -
Div Payout % 26.63% 36.94% 29.74% 13.73% 16.22% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 5,154,557 4,257,338 3,227,974 2,118,149 2,177,945 2,073,049 1,714,545 20.12%
NOSH 2,129,982 1,883,777 1,598,007 1,003,862 903,711 889,720 415,144 31.31%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.66% 4.55% 4.86% 6.26% 5.88% 10.37% 14.09% -
ROE 7.76% 4.79% 6.66% 12.42% 9.21% 16.76% 31.85% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 226.16 238.10 276.71 418.72 377.55 376.59 933.55 -21.03%
EPS 18.77 10.83 13.45 17.48 22.20 39.05 131.53 -27.70%
DPS 5.00 4.00 4.00 3.60 3.60 0.00 0.00 -
NAPS 2.42 2.26 2.02 2.11 2.41 2.33 4.13 -8.51%
Adjusted Per Share Value based on latest NOSH - 978,733
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 145.35 135.34 133.42 126.83 102.95 101.10 116.94 3.68%
EPS 12.07 6.15 6.49 7.94 6.05 10.48 16.48 -5.05%
DPS 3.21 2.27 1.93 1.09 0.98 0.00 0.00 -
NAPS 1.5553 1.2846 0.974 0.6391 0.6572 0.6255 0.5173 20.12%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.83 2.81 4.04 3.24 5.25 2.95 14.20 -
P/RPS 1.25 1.18 1.46 0.77 1.39 0.78 1.52 -3.20%
P/EPS 15.07 25.95 30.04 12.36 23.65 7.55 10.80 5.70%
EY 6.63 3.85 3.33 8.09 4.23 13.24 9.26 -5.41%
DY 1.77 1.42 0.99 1.11 0.69 0.00 0.00 -
P/NAPS 1.17 1.24 2.00 1.54 2.18 1.27 3.44 -16.44%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 22/05/01 12/05/00 -
Price 2.52 2.54 3.46 3.42 5.85 2.75 14.90 -
P/RPS 1.11 1.07 1.25 0.82 1.55 0.73 1.60 -5.90%
P/EPS 13.42 23.46 25.72 13.05 26.35 7.04 11.33 2.86%
EY 7.45 4.26 3.89 7.67 3.79 14.20 8.83 -2.79%
DY 1.98 1.57 1.16 1.05 0.62 0.00 0.00 -
P/NAPS 1.04 1.12 1.71 1.62 2.43 1.18 3.61 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment