[MANULFE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 31.08%
YoY- -39.67%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 812,929 492,287 291,564 1,352,636 951,145 645,171 323,052 84.90%
PBT 29,290 22,595 10,417 41,559 30,599 20,196 7,383 150.39%
Tax -9,886 -7,153 -3,193 -13,506 -9,201 -6,261 -2,755 134.20%
NP 19,404 15,442 7,224 28,053 21,398 13,935 4,628 159.78%
-
NP to SH 19,361 15,425 7,224 28,018 21,374 13,924 4,618 159.77%
-
Tax Rate 33.75% 31.66% 30.65% 32.50% 30.07% 31.00% 37.32% -
Total Cost 793,525 476,845 284,340 1,324,583 929,747 631,236 318,424 83.70%
-
Net Worth 817,574 805,432 821,622 813,527 809,480 803,408 809,480 0.66%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 16,189 - - - -
Div Payout % - - - 57.78% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 817,574 805,432 821,622 813,527 809,480 803,408 809,480 0.66%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.39% 3.14% 2.48% 2.07% 2.25% 2.16% 1.43% -
ROE 2.37% 1.92% 0.88% 3.44% 2.64% 1.73% 0.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 401.70 243.26 144.07 668.40 470.00 318.81 159.63 84.90%
EPS 9.57 7.62 3.57 13.84 10.56 6.88 2.28 159.97%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 4.04 3.98 4.06 4.02 4.00 3.97 4.00 0.66%
Adjusted Per Share Value based on latest NOSH - 202,370
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 370.41 224.31 132.85 616.33 433.39 293.97 147.20 84.90%
EPS 8.82 7.03 3.29 12.77 9.74 6.34 2.10 160.08%
DPS 0.00 0.00 0.00 7.38 0.00 0.00 0.00 -
NAPS 3.7253 3.6699 3.7437 3.7068 3.6884 3.6607 3.6884 0.66%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.80 2.84 2.95 3.30 3.22 3.14 3.12 -
P/RPS 0.70 1.17 2.05 0.49 0.69 0.98 1.95 -49.45%
P/EPS 29.27 37.26 82.64 23.84 30.49 45.64 136.72 -64.17%
EY 3.42 2.68 1.21 4.20 3.28 2.19 0.73 179.72%
DY 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.73 0.82 0.81 0.79 0.78 -7.84%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 20/08/18 28/05/18 26/02/18 27/11/17 23/08/17 29/05/17 -
Price 2.68 2.78 2.88 3.30 3.29 3.21 3.20 -
P/RPS 0.67 1.14 2.00 0.49 0.70 1.01 2.00 -51.73%
P/EPS 28.01 36.47 80.68 23.84 31.15 46.65 140.23 -65.79%
EY 3.57 2.74 1.24 4.20 3.21 2.14 0.71 193.21%
DY 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.71 0.82 0.82 0.81 0.80 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment