[MANULFE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 35.59%
YoY- -6.31%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 920,410 663,578 344,446 997,846 812,929 492,287 291,564 115.04%
PBT 18,494 25,956 10,119 38,227 29,290 22,595 10,417 46.56%
Tax -5,989 -5,592 -2,631 -11,915 -9,886 -7,153 -3,193 52.03%
NP 12,505 20,364 7,488 26,312 19,404 15,442 7,224 44.12%
-
NP to SH 12,472 20,349 7,483 26,251 19,361 15,425 7,224 43.86%
-
Tax Rate 32.38% 21.54% 26.00% 31.17% 33.75% 31.66% 30.65% -
Total Cost 907,905 643,214 336,958 971,534 793,525 476,845 284,340 116.68%
-
Net Worth 845,906 847,930 837,811 819,598 817,574 805,432 821,622 1.95%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 14,165 - - - -
Div Payout % - - - 53.96% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 845,906 847,930 837,811 819,598 817,574 805,432 821,622 1.95%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.36% 3.07% 2.17% 2.64% 2.39% 3.14% 2.48% -
ROE 1.47% 2.40% 0.89% 3.20% 2.37% 1.92% 0.88% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 454.82 327.90 170.21 493.08 401.70 243.26 144.07 115.05%
EPS 6.16 10.06 3.70 12.97 9.57 7.62 3.57 43.81%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 4.18 4.19 4.14 4.05 4.04 3.98 4.06 1.95%
Adjusted Per Share Value based on latest NOSH - 202,370
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 409.63 295.33 153.30 444.10 361.80 219.09 129.76 115.04%
EPS 5.55 9.06 3.33 11.68 8.62 6.86 3.22 43.70%
DPS 0.00 0.00 0.00 6.30 0.00 0.00 0.00 -
NAPS 3.7647 3.7738 3.7287 3.6477 3.6387 3.5846 3.6567 1.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.60 2.65 2.50 2.80 2.84 2.95 -
P/RPS 0.59 0.79 1.56 0.51 0.70 1.17 2.05 -56.37%
P/EPS 43.49 25.86 71.67 19.27 29.27 37.26 82.64 -34.79%
EY 2.30 3.87 1.40 5.19 3.42 2.68 1.21 53.38%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.64 0.62 0.69 0.71 0.73 -8.39%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 21/08/19 24/05/19 27/02/19 21/11/18 20/08/18 28/05/18 -
Price 2.46 2.52 2.55 2.50 2.68 2.78 2.88 -
P/RPS 0.54 0.77 1.50 0.51 0.67 1.14 2.00 -58.19%
P/EPS 39.92 25.06 68.96 19.27 28.01 36.47 80.68 -37.41%
EY 2.51 3.99 1.45 5.19 3.57 2.74 1.24 59.94%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.62 0.62 0.66 0.70 0.71 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment