[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 109.84%
YoY- 28.53%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,509,174 5,506,790 3,963,953 2,515,252 1,200,630 4,440,789 3,265,804 -40.25%
PBT 273,501 829,849 602,178 405,574 203,290 578,649 428,018 -25.83%
Tax -73,307 -233,952 -168,871 -116,730 -63,896 -262,871 -183,763 -45.83%
NP 200,194 595,897 433,307 288,844 139,394 315,778 244,255 -12.43%
-
NP to SH 146,323 438,310 314,568 212,232 101,141 315,778 244,255 -28.95%
-
Tax Rate 26.80% 28.19% 28.04% 28.78% 31.43% 45.43% 42.93% -
Total Cost 1,308,980 4,910,893 3,530,646 2,226,408 1,061,236 4,125,011 3,021,549 -42.77%
-
Net Worth 5,084,724 4,930,987 4,782,161 4,702,036 4,634,096 5,512,425 3,226,353 35.46%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 146,103 36,366 36,591 - 63,885 63,797 -
Div Payout % - 33.33% 11.56% 17.24% - 20.23% 26.12% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 5,084,724 4,930,987 4,782,161 4,702,036 4,634,096 5,512,425 3,226,353 35.46%
NOSH 1,829,037 1,826,291 1,818,312 1,829,586 1,838,927 1,825,306 1,822,798 0.22%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.27% 10.82% 10.93% 11.48% 11.61% 7.11% 7.48% -
ROE 2.88% 8.89% 6.58% 4.51% 2.18% 5.73% 7.57% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 82.51 301.53 218.00 137.48 65.29 243.29 179.16 -40.39%
EPS 8.00 24.00 17.30 11.60 5.50 17.30 13.40 -29.12%
DPS 0.00 8.00 2.00 2.00 0.00 3.50 3.50 -
NAPS 2.78 2.70 2.63 2.57 2.52 3.02 1.77 35.15%
Adjusted Per Share Value based on latest NOSH - 1,821,163
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 34.62 126.32 90.93 57.70 27.54 101.86 74.91 -40.25%
EPS 3.36 10.05 7.22 4.87 2.32 7.24 5.60 -28.88%
DPS 0.00 3.35 0.83 0.84 0.00 1.47 1.46 -
NAPS 1.1664 1.1311 1.097 1.0786 1.063 1.2645 0.7401 35.46%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 4.78 3.42 2.84 2.75 2.43 2.21 2.47 -
P/RPS 5.79 1.13 1.30 2.00 3.72 0.91 1.38 160.36%
P/EPS 59.75 14.25 16.42 23.71 44.18 12.77 18.43 119.20%
EY 1.67 7.02 6.09 4.22 2.26 7.83 5.43 -54.46%
DY 0.00 2.34 0.70 0.73 0.00 1.58 1.42 -
P/NAPS 1.72 1.27 1.08 1.07 0.96 0.73 1.40 14.72%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 28/02/07 21/11/06 29/08/06 22/05/06 28/02/06 21/11/05 -
Price 4.74 4.38 3.34 2.70 2.50 2.46 2.39 -
P/RPS 5.74 1.45 1.53 1.96 3.83 1.01 1.33 165.31%
P/EPS 59.25 18.25 19.31 23.28 45.45 14.22 17.84 122.76%
EY 1.69 5.48 5.18 4.30 2.20 7.03 5.61 -55.09%
DY 0.00 1.83 0.60 0.74 0.00 1.42 1.46 -
P/NAPS 1.71 1.62 1.27 1.05 0.99 0.81 1.35 17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment