[RHBBANK] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 9.84%
YoY- 16.42%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,509,174 1,542,837 1,448,701 1,314,622 1,200,630 1,187,407 1,175,362 18.15%
PBT 273,501 227,671 196,604 202,284 203,290 150,631 127,443 66.45%
Tax -73,307 -65,081 -52,141 -52,834 -63,896 -79,108 -48,312 32.08%
NP 200,194 162,590 144,463 149,450 139,394 71,523 79,131 85.77%
-
NP to SH 146,323 123,742 102,336 111,091 101,141 71,523 79,131 50.70%
-
Tax Rate 26.80% 28.59% 26.52% 26.12% 31.43% 52.52% 37.91% -
Total Cost 1,308,980 1,380,247 1,304,238 1,165,172 1,061,236 1,115,884 1,096,231 12.56%
-
Net Worth 5,084,724 4,913,285 4,806,137 4,680,391 4,634,096 5,538,447 3,257,252 34.60%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 109,184 - 36,423 - - - -
Div Payout % - 88.24% - 32.79% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 5,084,724 4,913,285 4,806,137 4,680,391 4,634,096 5,538,447 3,257,252 34.60%
NOSH 1,829,037 1,819,735 1,827,428 1,821,163 1,838,927 1,833,923 1,840,255 -0.40%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.27% 10.54% 9.97% 11.37% 11.61% 6.02% 6.73% -
ROE 2.88% 2.52% 2.13% 2.37% 2.18% 1.29% 2.43% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 82.51 84.78 79.28 72.19 65.29 64.75 63.87 18.63%
EPS 8.00 6.80 5.60 6.10 5.50 3.90 4.30 51.32%
DPS 0.00 6.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.78 2.70 2.63 2.57 2.52 3.02 1.77 35.15%
Adjusted Per Share Value based on latest NOSH - 1,821,163
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 34.61 35.39 33.23 30.15 27.54 27.23 26.96 18.13%
EPS 3.36 2.84 2.35 2.55 2.32 1.64 1.81 51.10%
DPS 0.00 2.50 0.00 0.84 0.00 0.00 0.00 -
NAPS 1.1662 1.1269 1.1023 1.0735 1.0629 1.2703 0.7471 34.60%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 4.78 3.42 2.84 2.75 2.43 2.21 2.47 -
P/RPS 5.79 4.03 3.58 3.81 3.72 3.41 3.87 30.84%
P/EPS 59.75 50.29 50.71 45.08 44.18 56.67 57.44 2.66%
EY 1.67 1.99 1.97 2.22 2.26 1.76 1.74 -2.70%
DY 0.00 1.75 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 1.72 1.27 1.08 1.07 0.96 0.73 1.40 14.72%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 28/02/07 21/11/06 29/08/06 22/05/06 28/02/06 21/11/05 -
Price 4.74 4.38 3.34 2.70 2.50 2.46 2.39 -
P/RPS 5.74 5.17 4.21 3.74 3.83 3.80 3.74 33.08%
P/EPS 59.25 64.41 59.64 44.26 45.45 63.08 55.58 4.35%
EY 1.69 1.55 1.68 2.26 2.20 1.59 1.80 -4.12%
DY 0.00 1.37 0.00 0.74 0.00 0.00 0.00 -
P/NAPS 1.71 1.62 1.27 1.05 0.99 0.81 1.35 17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment