[RHBBANK] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 109.84%
YoY- 28.53%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
Revenue 2,695,665 3,001,777 3,139,846 2,515,252 2,067,033 3,615,658 1,586,983 8.49%
PBT 715,058 671,763 560,942 405,574 300,575 529,498 218,707 19.98%
Tax -181,030 -177,298 -145,331 -116,730 -135,451 -228,280 -105,023 8.73%
NP 534,028 494,465 415,611 288,844 165,124 301,218 113,684 26.86%
-
NP to SH 530,170 493,491 308,521 212,232 165,124 301,218 113,684 26.72%
-
Tax Rate 25.32% 26.39% 25.91% 28.78% 45.06% 43.11% 48.02% -
Total Cost 2,161,637 2,507,312 2,724,235 2,226,408 1,901,909 3,314,440 1,473,299 6.07%
-
Net Worth 8,060,308 7,219,191 5,148,101 4,702,036 3,139,170 2,902,646 2,484,495 19.84%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
Div 107,758 193,948 91,278 36,591 63,509 118,661 - -
Div Payout % 20.33% 39.30% 29.59% 17.24% 38.46% 39.39% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
Net Worth 8,060,308 7,219,191 5,148,101 4,702,036 3,139,170 2,902,646 2,484,495 19.84%
NOSH 2,155,162 2,154,982 1,825,568 1,829,586 1,814,549 1,825,563 1,813,500 2.69%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
NP Margin 19.81% 16.47% 13.24% 11.48% 7.99% 8.33% 7.16% -
ROE 6.58% 6.84% 5.99% 4.51% 5.26% 10.38% 4.58% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
RPS 125.08 139.29 171.99 137.48 113.91 198.06 87.51 5.64%
EPS 24.60 22.90 16.90 11.60 9.10 16.50 6.20 23.61%
DPS 5.00 9.00 5.00 2.00 3.50 6.50 0.00 -
NAPS 3.74 3.35 2.82 2.57 1.73 1.59 1.37 16.70%
Adjusted Per Share Value based on latest NOSH - 1,821,163
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
RPS 61.83 68.85 72.02 57.69 47.41 82.93 36.40 8.49%
EPS 12.16 11.32 7.08 4.87 3.79 6.91 2.61 26.70%
DPS 2.47 4.45 2.09 0.84 1.46 2.72 0.00 -
NAPS 1.8487 1.6558 1.1808 1.0785 0.72 0.6657 0.5698 19.84%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 31/12/02 -
Price 4.14 4.22 4.82 2.75 2.10 1.87 1.44 -
P/RPS 3.31 3.03 2.80 2.00 1.84 0.94 1.65 11.30%
P/EPS 16.83 18.43 28.52 23.71 23.08 11.33 22.97 -4.67%
EY 5.94 5.43 3.51 4.22 4.33 8.82 4.35 4.90%
DY 1.21 2.13 1.04 0.73 1.67 3.48 0.00 -
P/NAPS 1.11 1.26 1.71 1.07 1.21 1.18 1.05 0.85%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 CAGR
Date 24/08/09 29/08/08 27/08/07 29/08/06 30/08/05 27/08/04 20/02/03 -
Price 4.60 4.18 5.30 2.70 2.32 1.88 1.68 -
P/RPS 3.68 3.00 3.08 1.96 2.04 0.95 1.92 10.52%
P/EPS 18.70 18.25 31.36 23.28 25.49 11.39 26.80 -5.38%
EY 5.35 5.48 3.19 4.30 3.92 8.78 3.73 5.70%
DY 1.09 2.15 0.94 0.74 1.51 3.46 0.00 -
P/NAPS 1.23 1.25 1.88 1.05 1.34 1.18 1.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment