[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 61.99%
YoY- -14.67%
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,617,598 10,568,789 8,011,236 5,358,718 2,710,175 10,776,708 8,036,772 -52.62%
PBT 658,272 2,231,841 1,887,430 1,224,811 755,472 2,250,584 1,732,508 -47.51%
Tax -156,682 -544,253 -456,560 -304,597 -188,832 -582,032 -429,085 -48.88%
NP 501,590 1,687,588 1,430,870 920,214 566,640 1,668,552 1,303,423 -47.06%
-
NP to SH 500,277 1,681,624 1,420,381 915,054 564,885 1,664,972 1,301,598 -47.10%
-
Tax Rate 23.80% 24.39% 24.19% 24.87% 25.00% 25.86% 24.77% -
Total Cost 2,116,008 8,881,201 6,580,366 4,438,504 2,143,535 9,108,156 6,733,349 -53.74%
-
Net Worth 22,295,849 21,734,444 20,525,076 19,560,668 21,467,327 6,633,629 18,071,596 15.01%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 481,205 190,399 185,233 - 424,812 - -
Div Payout % - 28.62% 13.40% 20.24% - 25.51% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 22,295,849 21,734,444 20,525,076 19,560,668 21,467,327 6,633,629 18,071,596 15.01%
NOSH 4,010,045 4,010,045 3,807,992 3,704,671 3,066,761 2,601,423 2,581,656 34.08%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.16% 15.97% 17.86% 17.17% 20.91% 15.48% 16.22% -
ROE 2.24% 7.74% 6.92% 4.68% 2.63% 25.10% 7.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.28 263.56 210.38 144.65 88.37 414.26 311.30 -64.66%
EPS 12.50 43.60 37.30 24.70 16.30 24.20 19.00 -24.33%
DPS 0.00 12.00 5.00 5.00 0.00 16.33 0.00 -
NAPS 5.56 5.42 5.39 5.28 7.00 2.55 7.00 -14.22%
Adjusted Per Share Value based on latest NOSH - 3,934,483
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 60.04 242.43 183.77 122.92 62.17 247.20 184.35 -52.63%
EPS 11.48 38.57 32.58 20.99 12.96 38.19 29.86 -47.09%
DPS 0.00 11.04 4.37 4.25 0.00 9.74 0.00 -
NAPS 5.1143 4.9855 4.7081 4.4869 4.9243 1.5217 4.1453 15.01%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.17 4.71 4.65 5.12 5.90 5.67 5.95 -
P/RPS 7.92 1.79 2.21 3.54 6.68 1.37 1.91 157.88%
P/EPS 41.44 11.23 12.47 20.73 32.03 8.86 11.80 130.86%
EY 2.41 8.90 8.02 4.82 3.12 11.29 8.47 -56.70%
DY 0.00 2.55 1.08 0.98 0.00 2.88 0.00 -
P/NAPS 0.93 0.87 0.86 0.97 0.84 2.22 0.85 6.17%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 24/02/17 23/11/16 24/08/16 25/05/16 26/02/16 30/11/15 -
Price 5.29 4.93 4.75 4.99 6.06 5.35 5.56 -
P/RPS 8.10 1.87 2.26 3.45 6.86 1.29 1.79 173.33%
P/EPS 42.40 11.76 12.73 20.20 32.90 8.36 11.03 145.19%
EY 2.36 8.51 7.85 4.95 3.04 11.96 9.07 -59.20%
DY 0.00 2.43 1.05 1.00 0.00 3.05 0.00 -
P/NAPS 0.95 0.91 0.88 0.95 0.87 2.10 0.79 13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment