[RHBBANK] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -58.99%
YoY- -57.9%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,204,440 2,619,918 2,652,518 2,661,170 2,723,349 2,458,286 1,961,142 8.52%
PBT 779,042 644,066 662,619 329,151 714,932 739,762 640,346 3.32%
Tax -198,852 -153,883 -151,963 -99,794 -163,188 -174,946 -152,288 4.54%
NP 580,190 490,183 510,656 229,357 551,744 564,816 488,058 2.92%
-
NP to SH 578,690 488,828 505,327 229,261 544,610 559,148 487,482 2.89%
-
Tax Rate 25.53% 23.89% 22.93% 30.32% 22.83% 23.65% 23.78% -
Total Cost 2,624,250 2,129,735 2,141,862 2,431,813 2,171,605 1,893,470 1,473,084 10.09%
-
Net Worth 23,338,462 23,017,657 21,616,764 18,147,360 18,290,674 16,295,830 12,880,259 10.40%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 23,338,462 23,017,657 21,616,764 18,147,360 18,290,674 16,295,830 12,880,259 10.40%
NOSH 4,010,045 4,010,045 4,010,531 2,592,480 2,568,915 2,518,675 2,236,156 10.21%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 18.11% 18.71% 19.25% 8.62% 20.26% 22.98% 24.89% -
ROE 2.48% 2.12% 2.34% 1.26% 2.98% 3.43% 3.78% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 79.91 65.33 66.14 102.65 106.01 97.60 87.70 -1.53%
EPS 14.40 12.20 12.60 3.30 21.20 22.20 21.80 -6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.74 5.39 7.00 7.12 6.47 5.76 0.17%
Adjusted Per Share Value based on latest NOSH - 2,592,480
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 74.76 61.12 61.88 62.08 63.54 57.35 45.75 8.52%
EPS 13.50 11.40 11.79 5.35 12.71 13.04 11.37 2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4448 5.37 5.0432 4.2338 4.2672 3.8018 3.0049 10.40%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 5.40 5.03 4.65 5.95 8.83 7.56 7.21 -
P/RPS 6.76 7.70 7.03 5.80 8.33 7.75 8.22 -3.20%
P/EPS 37.42 41.26 36.90 67.28 41.65 34.05 33.07 2.08%
EY 2.67 2.42 2.71 1.49 2.40 2.94 3.02 -2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.88 0.86 0.85 1.24 1.17 1.25 -4.80%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 27/11/17 23/11/16 30/11/15 20/11/14 29/11/13 22/11/12 -
Price 5.25 4.90 4.75 5.56 8.27 7.61 7.42 -
P/RPS 6.57 7.50 7.18 5.42 7.80 7.80 8.46 -4.12%
P/EPS 36.38 40.20 37.70 62.87 39.01 34.28 34.04 1.11%
EY 2.75 2.49 2.65 1.59 2.56 2.92 2.94 -1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.88 0.79 1.16 1.18 1.29 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment