[RHBBANK] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -38.01%
YoY- -37.36%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,417,352 2,659,985 2,630,979 2,648,543 2,654,329 2,452,625 2,339,580 6.51%
PBT 841,513 773,008 653,915 469,339 724,906 739,127 553,667 7.22%
Tax -224,353 -202,852 -151,752 -115,765 -165,439 -179,848 -134,497 8.89%
NP 617,160 570,156 502,163 353,574 559,467 559,279 419,170 6.65%
-
NP to SH 615,410 570,261 500,963 350,169 559,026 556,508 410,333 6.98%
-
Tax Rate 26.66% 26.24% 23.21% 24.67% 22.82% 24.33% 24.29% -
Total Cost 2,800,192 2,089,829 2,128,816 2,294,969 2,094,862 1,893,346 1,920,410 6.48%
-
Net Worth 24,862,278 22,496,352 22,576,553 20,774,072 18,089,448 17,711,692 15,791,603 7.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 501,255 300,753 200,502 196,724 - - 149,211 22.36%
Div Payout % 81.45% 52.74% 40.02% 56.18% - - 36.36% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 24,862,278 22,496,352 22,576,553 20,774,072 18,089,448 17,711,692 15,791,603 7.85%
NOSH 4,010,045 4,010,045 4,010,045 3,934,483 2,584,206 2,541,132 2,486,866 8.28%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.06% 21.43% 19.09% 13.35% 21.08% 22.80% 17.92% -
ROE 2.48% 2.53% 2.22% 1.69% 3.09% 3.14% 2.60% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 85.22 66.33 65.61 67.32 102.71 96.52 94.08 -1.63%
EPS 15.35 14.20 12.50 8.90 8.10 21.90 16.50 -1.19%
DPS 12.50 7.50 5.00 5.00 0.00 0.00 6.00 13.00%
NAPS 6.20 5.61 5.63 5.28 7.00 6.97 6.35 -0.39%
Adjusted Per Share Value based on latest NOSH - 3,934,483
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 78.38 61.01 60.34 60.75 60.88 56.25 53.66 6.51%
EPS 14.11 13.08 11.49 8.03 12.82 12.76 9.41 6.98%
DPS 11.50 6.90 4.60 4.51 0.00 0.00 3.42 22.38%
NAPS 5.7024 5.1597 5.1781 4.7647 4.149 4.0623 3.6219 7.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 5.59 5.46 5.06 5.12 7.37 8.55 8.63 -
P/RPS 6.56 8.23 7.71 7.61 7.18 8.86 9.17 -5.42%
P/EPS 36.42 38.39 40.50 57.53 34.07 39.04 52.30 -5.85%
EY 2.75 2.60 2.47 1.74 2.94 2.56 1.91 6.26%
DY 2.24 1.37 0.99 0.98 0.00 0.00 0.70 21.38%
P/NAPS 0.90 0.97 0.90 0.97 1.05 1.23 1.36 -6.64%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 30/08/18 29/08/17 24/08/16 28/08/15 27/08/14 30/08/13 -
Price 5.48 5.40 5.05 4.99 6.48 9.10 7.48 -
P/RPS 6.43 8.14 7.70 7.41 6.31 9.43 7.95 -3.47%
P/EPS 35.71 37.97 40.42 56.07 29.96 41.55 45.33 -3.89%
EY 2.80 2.63 2.47 1.78 3.34 2.41 2.21 4.02%
DY 2.28 1.39 0.99 1.00 0.00 0.00 0.80 19.06%
P/NAPS 0.88 0.96 0.90 0.95 0.93 1.31 1.18 -4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment