[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 92.9%
YoY- 10.73%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 883,713 3,435,841 2,468,489 1,586,983 796,395 3,238,187 2,440,477 -49.16%
PBT 120,269 433,132 314,809 218,707 107,826 401,403 325,466 -48.47%
Tax -51,184 -182,532 -160,994 -105,023 -48,892 -231,887 -189,068 -58.11%
NP 69,085 250,600 153,815 113,684 58,934 169,516 136,398 -36.43%
-
NP to SH 69,085 250,600 153,815 113,684 58,934 169,516 136,398 -36.43%
-
Tax Rate 42.56% 42.14% 51.14% 48.02% 45.34% 57.77% 58.09% -
Total Cost 814,628 3,185,241 2,314,674 1,473,299 737,461 3,068,671 2,304,079 -49.96%
-
Net Worth 2,745,219 2,688,919 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 -26.19%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - 137,189 - - - 49,135 - -
Div Payout % - 54.74% - - - 28.99% - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 2,745,219 2,688,919 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 -26.19%
NOSH 1,818,026 1,829,197 1,824,988 1,813,500 1,818,187 2,456,753 2,392,947 -16.72%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.82% 7.29% 6.23% 7.16% 7.40% 5.23% 5.59% -
ROE 2.52% 9.32% 6.02% 4.58% 1.74% 3.77% 3.15% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 48.61 187.83 135.26 87.51 43.80 131.81 101.99 -38.95%
EPS 3.80 13.70 8.40 6.20 3.20 6.90 5.70 -23.66%
DPS 0.00 7.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.51 1.47 1.40 1.37 1.86 1.83 1.81 -11.37%
Adjusted Per Share Value based on latest NOSH - 1,808,500
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 20.27 78.80 56.62 36.40 18.27 74.27 55.97 -49.16%
EPS 1.58 5.75 3.53 2.61 1.35 3.89 3.13 -36.57%
DPS 0.00 3.15 0.00 0.00 0.00 1.13 0.00 -
NAPS 0.6296 0.6167 0.586 0.5698 0.7757 1.0312 0.9934 -26.19%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.83 1.69 1.36 1.44 1.78 2.35 2.40 -
P/RPS 0.00 0.90 1.01 1.65 4.06 1.78 2.35 -
P/EPS 0.00 12.34 16.14 22.97 54.92 34.06 42.11 -
EY 0.00 8.11 6.20 4.35 1.82 2.94 2.37 -
DY 0.00 4.44 0.00 0.00 0.00 0.85 0.00 -
P/NAPS 1.83 1.15 0.97 1.05 0.96 1.28 1.33 23.68%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 28/08/03 30/05/03 20/02/03 18/11/02 30/08/02 16/05/02 -
Price 1.89 1.89 1.69 1.68 1.71 2.22 2.49 -
P/RPS 0.00 1.01 1.25 1.92 3.90 1.68 2.44 -
P/EPS 0.00 13.80 20.05 26.80 52.76 32.17 43.68 -
EY 0.00 7.25 4.99 3.73 1.90 3.11 2.29 -
DY 0.00 3.97 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 1.89 1.29 1.21 1.23 0.92 1.21 1.38 23.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment