[RHBBANK] QoQ Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -65.23%
YoY- 6.98%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 3,435,841 2,468,489 1,586,983 796,395 3,238,187 2,440,477 1,659,926 62.63%
PBT 433,132 314,809 218,707 107,826 401,403 325,466 250,396 44.24%
Tax -182,532 -160,994 -105,023 -48,892 -231,887 -189,068 -147,728 15.19%
NP 250,600 153,815 113,684 58,934 169,516 136,398 102,668 81.58%
-
NP to SH 250,600 153,815 113,684 58,934 169,516 136,398 102,668 81.58%
-
Tax Rate 42.14% 51.14% 48.02% 45.34% 57.77% 58.09% 59.00% -
Total Cost 3,185,241 2,314,674 1,473,299 737,461 3,068,671 2,304,079 1,557,258 61.34%
-
Net Worth 2,688,919 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 -25.50%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 137,189 - - - 49,135 - - -
Div Payout % 54.74% - - - 28.99% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,688,919 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 -25.50%
NOSH 1,829,197 1,824,988 1,813,500 1,818,187 2,456,753 2,392,947 2,333,363 -15.01%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 7.29% 6.23% 7.16% 7.40% 5.23% 5.59% 6.19% -
ROE 9.32% 6.02% 4.58% 1.74% 3.77% 3.15% 2.46% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 187.83 135.26 87.51 43.80 131.81 101.99 71.14 91.36%
EPS 13.70 8.40 6.20 3.20 6.90 5.70 4.40 113.67%
DPS 7.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.47 1.40 1.37 1.86 1.83 1.81 1.79 -12.33%
Adjusted Per Share Value based on latest NOSH - 1,818,187
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 78.81 56.62 36.40 18.27 74.28 55.98 38.08 62.61%
EPS 5.75 3.53 2.61 1.35 3.89 3.13 2.36 81.36%
DPS 3.15 0.00 0.00 0.00 1.13 0.00 0.00 -
NAPS 0.6168 0.5861 0.5699 0.7757 1.0313 0.9935 0.9581 -25.50%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.69 1.36 1.44 1.78 2.35 2.40 2.31 -
P/RPS 0.90 1.01 1.65 4.06 1.78 2.35 3.25 -57.61%
P/EPS 12.34 16.14 22.97 54.92 34.06 42.11 52.50 -62.01%
EY 8.11 6.20 4.35 1.82 2.94 2.37 1.90 163.83%
DY 4.44 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 1.15 0.97 1.05 0.96 1.28 1.33 1.29 -7.39%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 30/05/03 20/02/03 18/11/02 30/08/02 16/05/02 14/02/02 -
Price 1.89 1.69 1.68 1.71 2.22 2.49 2.63 -
P/RPS 1.01 1.25 1.92 3.90 1.68 2.44 3.70 -58.01%
P/EPS 13.80 20.05 26.80 52.76 32.17 43.68 59.77 -62.46%
EY 7.25 4.99 3.73 1.90 3.11 2.29 1.67 166.83%
DY 3.97 0.00 0.00 0.00 0.90 0.00 0.00 -
P/NAPS 1.29 1.21 1.23 0.92 1.21 1.38 1.47 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment