[RHBBANK] YoY Quarter Result on 30-Sep-2002 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 77.95%
YoY- 6.98%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,200,630 969,451 880,878 796,395 848,777 859,235 1,023,149 -0.17%
PBT 203,290 140,237 125,090 107,826 141,690 207,199 203,420 0.00%
Tax -63,896 -70,532 -59,570 -48,892 -86,603 -110,278 -100,981 0.49%
NP 139,394 69,705 65,520 58,934 55,087 96,921 102,439 -0.32%
-
NP to SH 101,141 69,705 65,520 58,934 55,087 96,921 102,439 0.01%
-
Tax Rate 31.43% 50.29% 47.62% 45.34% 61.12% 53.22% 49.64% -
Total Cost 1,061,236 899,746 815,358 737,461 793,690 762,314 920,710 -0.15%
-
Net Worth 4,634,096 3,136,725 2,820,999 3,381,828 4,085,618 3,711,868 1,778,454 -1.01%
Dividend
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 63,700 - - - - -
Div Payout % - - 97.22% - - - - -
Equity
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,634,096 3,136,725 2,820,999 3,381,828 4,085,618 3,711,868 1,778,454 -1.01%
NOSH 1,838,927 1,834,342 1,820,000 1,818,187 2,295,291 2,062,149 1,778,454 -0.03%
Ratio Analysis
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.61% 7.19% 7.44% 7.40% 6.49% 11.28% 10.01% -
ROE 2.18% 2.22% 2.32% 1.74% 1.35% 2.61% 5.76% -
Per Share
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 65.29 52.85 48.40 43.80 36.98 41.67 57.53 -0.13%
EPS 5.50 3.80 3.60 3.20 2.40 4.70 5.41 -0.01%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 2.52 1.71 1.55 1.86 1.78 1.80 1.00 -0.98%
Adjusted Per Share Value based on latest NOSH - 1,818,187
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.54 22.24 20.20 18.27 19.47 19.71 23.47 -0.17%
EPS 2.32 1.60 1.50 1.35 1.26 2.22 2.35 0.01%
DPS 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
NAPS 1.0629 0.7194 0.647 0.7757 0.9371 0.8514 0.4079 -1.01%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 31/03/05 31/03/04 30/09/02 27/09/01 29/09/00 - -
Price 2.43 2.30 2.27 1.78 1.96 2.51 0.00 -
P/RPS 3.72 4.35 4.69 4.06 5.30 6.02 0.00 -100.00%
P/EPS 44.18 60.53 63.06 54.92 81.67 53.40 0.00 -100.00%
EY 2.26 1.65 1.59 1.82 1.22 1.87 0.00 -100.00%
DY 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.35 1.46 0.96 1.10 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/05/06 25/05/05 27/05/04 18/11/02 08/11/01 14/02/01 02/11/99 -
Price 2.50 2.15 1.92 1.71 1.95 2.65 0.00 -
P/RPS 3.83 4.07 3.97 3.90 5.27 6.36 0.00 -100.00%
P/EPS 45.45 56.58 53.33 52.76 81.25 56.38 0.00 -100.00%
EY 2.20 1.77 1.88 1.90 1.23 1.77 0.00 -100.00%
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.26 1.24 0.92 1.10 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment