[RHBBANK] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 32.85%
YoY- -42.05%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,586,983 796,395 3,238,187 2,440,477 1,659,926 848,777 3,437,374 -40.18%
PBT 218,707 107,826 401,403 325,466 250,396 141,690 621,527 -50.06%
Tax -105,023 -48,892 -231,887 -189,068 -147,728 -86,603 -358,617 -55.80%
NP 113,684 58,934 169,516 136,398 102,668 55,087 262,910 -42.73%
-
NP to SH 113,684 58,934 169,516 136,398 102,668 55,087 262,910 -42.73%
-
Tax Rate 48.02% 45.34% 57.77% 58.09% 59.00% 61.12% 57.70% -
Total Cost 1,473,299 737,461 3,068,671 2,304,079 1,557,258 793,690 3,174,464 -39.97%
-
Net Worth 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 4,085,618 3,877,922 -25.62%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 49,135 - - - 109,545 -
Div Payout % - - 28.99% - - - 41.67% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 4,085,618 3,877,922 -25.62%
NOSH 1,813,500 1,818,187 2,456,753 2,392,947 2,333,363 2,295,291 2,190,916 -11.81%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.16% 7.40% 5.23% 5.59% 6.19% 6.49% 7.65% -
ROE 4.58% 1.74% 3.77% 3.15% 2.46% 1.35% 6.78% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 87.51 43.80 131.81 101.99 71.14 36.98 156.89 -32.16%
EPS 6.20 3.20 6.90 5.70 4.40 2.40 12.00 -35.53%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 1.37 1.86 1.83 1.81 1.79 1.78 1.77 -15.65%
Adjusted Per Share Value based on latest NOSH - 2,594,615
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 36.40 18.27 74.27 55.97 38.07 19.47 78.84 -40.17%
EPS 2.61 1.35 3.89 3.13 2.35 1.26 6.03 -42.69%
DPS 0.00 0.00 1.13 0.00 0.00 0.00 2.51 -
NAPS 0.5698 0.7757 1.0312 0.9934 0.958 0.9371 0.8894 -25.62%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.44 1.78 2.35 2.40 2.31 1.96 2.00 -
P/RPS 1.65 4.06 1.78 2.35 3.25 5.30 1.27 19.00%
P/EPS 22.97 54.92 34.06 42.11 52.50 81.67 16.67 23.75%
EY 4.35 1.82 2.94 2.37 1.90 1.22 6.00 -19.24%
DY 0.00 0.00 0.85 0.00 0.00 0.00 2.50 -
P/NAPS 1.05 0.96 1.28 1.33 1.29 1.10 1.13 -4.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 20/02/03 18/11/02 30/08/02 16/05/02 14/02/02 08/11/01 29/08/01 -
Price 1.68 1.71 2.22 2.49 2.63 1.95 2.56 -
P/RPS 1.92 3.90 1.68 2.44 3.70 5.27 1.63 11.50%
P/EPS 26.80 52.76 32.17 43.68 59.77 81.25 21.33 16.38%
EY 3.73 1.90 3.11 2.29 1.67 1.23 4.69 -14.12%
DY 0.00 0.00 0.90 0.00 0.00 0.00 1.95 -
P/NAPS 1.23 0.92 1.21 1.38 1.47 1.10 1.45 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment